Traka Resources Ltd
ASX:TKL
Income Statement
Earnings Waterfall
Traka Resources Ltd
Income Statement
Traka Resources Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+67%
|
0
+40%
|
0
-29%
|
0
-80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
-50%
|
0
-33%
|
0
+74%
|
0
-43%
|
0
+27%
|
0
+49%
|
0
+48%
|
0
+13%
|
0
-38%
|
0
-53%
|
0
-64%
|
0
+6%
|
0
-9%
|
0
-38%
|
0
-20%
|
0
+63%
|
0
+915%
|
0
-2%
|
0
-79%
|
0
+153%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Research & Development |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(2)
-92%
|
(2)
-28%
|
(2)
+6%
|
(2)
+32%
|
(1)
+35%
|
(1)
+32%
|
(0)
+41%
|
(1)
-56%
|
(1)
-28%
|
(1)
-25%
|
(1)
-21%
|
(1)
-17%
|
(1)
+12%
|
(1)
+25%
|
(1)
-3%
|
(1)
-29%
|
(1)
-3%
|
(1)
-9%
|
(2)
-19%
|
(1)
+33%
|
(1)
+22%
|
(2)
-95%
|
(2)
-41%
|
(2)
+18%
|
(1)
+43%
|
(2)
-48%
|
(2)
-3%
|
(1)
+38%
|
(1)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-92%
|
(2)
-28%
|
(2)
+6%
|
(2)
+32%
|
(1)
+35%
|
(1)
+32%
|
(0)
+49%
|
(0)
-29%
|
(1)
-24%
|
(1)
-45%
|
(1)
-42%
|
(1)
-25%
|
(1)
+12%
|
(1)
+40%
|
(1)
-5%
|
(1)
-57%
|
(1)
-2%
|
(1)
-9%
|
(1)
-2%
|
(1)
+40%
|
(1)
+2%
|
(2)
-101%
|
(2)
-42%
|
(2)
+18%
|
(1)
+43%
|
(2)
-48%
|
(2)
-3%
|
(1)
+40%
|
(1)
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-92%
|
(2)
-28%
|
(2)
+6%
|
(2)
+32%
|
(1)
+35%
|
(1)
+32%
|
(0)
+49%
|
(0)
-29%
|
(1)
-24%
|
(1)
-45%
|
(1)
-42%
|
(1)
-25%
|
(1)
+12%
|
(1)
+40%
|
(1)
-5%
|
(1)
-57%
|
(1)
-2%
|
(1)
-9%
|
(1)
-2%
|
(1)
+40%
|
(1)
+2%
|
(2)
-101%
|
(2)
-42%
|
(2)
+18%
|
(1)
+43%
|
(2)
-48%
|
(2)
-3%
|
(1)
+40%
|
(1)
-3%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|