Talisman Mining Ltd
ASX:TLM
Income Statement
Earnings Waterfall
Talisman Mining Ltd
Revenue
|
303k
AUD
|
Cost of Revenue
|
-1.7m
AUD
|
Gross Profit
|
-1.4m
AUD
|
Operating Expenses
|
-8.8m
AUD
|
Operating Income
|
-10.2m
AUD
|
Other Expenses
|
8.3m
AUD
|
Net Income
|
-1.9m
AUD
|
Income Statement
Talisman Mining Ltd
Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+20%
|
0
+267%
|
0
+50%
|
0
-27%
|
0
+79%
|
1
+58%
|
3
+304%
|
36
+1 222%
|
35
-3%
|
2
-94%
|
2
-13%
|
1
-51%
|
0
-61%
|
1
+81%
|
1
-16%
|
0
-34%
|
0
-35%
|
0
+45%
|
0
+26%
|
0
-10%
|
0
+23%
|
0
-88%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-86%
|
0
+43%
|
0
-40%
|
0
+367%
|
0
+130%
|
0
+17%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Gross Profit |
(0)
N/A
|
(0)
+64%
|
(1)
-400%
|
(2)
-105%
|
(2)
-22%
|
(3)
-18%
|
(2)
+1%
|
0
N/A
|
35
+10 741%
|
33
-5%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+58%
|
(0)
+83%
|
(0)
-180%
|
(1)
-82%
|
(1)
-24%
|
(0)
+26%
|
(1)
-98%
|
(1)
-52%
|
(2)
-52%
|
(2)
+26%
|
(1)
+52%
|
(1)
-75%
|
(1)
+47%
|
(2)
-154%
|
(1)
+17%
|
(1)
+16%
|
(1)
+31%
|
(1)
-22%
|
(1)
-21%
|
(1)
+0%
|
(1)
-12%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(7)
|
(11)
|
(5)
|
(7)
|
(3)
|
(3)
|
(5)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(6)
|
(9)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Research & Development |
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(9)
|
(3)
|
(5)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
(8)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
+17%
|
(2)
-143%
|
(3)
-106%
|
(4)
-31%
|
(4)
-2%
|
(4)
+11%
|
(1)
+84%
|
34
N/A
|
32
-5%
|
(1)
N/A
|
(1)
+35%
|
(2)
-101%
|
(2)
-11%
|
(1)
+36%
|
(2)
-51%
|
(3)
-91%
|
(6)
-71%
|
(8)
-36%
|
(12)
-50%
|
(7)
+42%
|
(10)
-41%
|
(4)
+57%
|
(4)
+11%
|
(7)
-81%
|
(4)
+34%
|
(8)
-72%
|
(6)
+23%
|
(5)
+9%
|
(5)
+10%
|
(8)
-59%
|
(8)
-5%
|
(7)
+7%
|
(10)
-39%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(5)
|
(0)
|
4
|
(0)
|
3
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
4
|
6
|
7
|
7
|
8
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-3%
|
(2)
-145%
|
(3)
-77%
|
(4)
-13%
|
(4)
-2%
|
(7)
-81%
|
(4)
+44%
|
31
N/A
|
30
-6%
|
(2)
N/A
|
(4)
-79%
|
(5)
-12%
|
(3)
+41%
|
(2)
+37%
|
(7)
-272%
|
(4)
+43%
|
(2)
+55%
|
(8)
-368%
|
(9)
-8%
|
(7)
+19%
|
(10)
-41%
|
(4)
+58%
|
(4)
+17%
|
(7)
-90%
|
(4)
+35%
|
(8)
-75%
|
(6)
+23%
|
(4)
+33%
|
(1)
+73%
|
(1)
-4%
|
(1)
+47%
|
0
N/A
|
(2)
N/A
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(4)
|
23
|
21
|
(2)
|
(4)
|
(5)
|
(3)
|
(1)
|
(5)
|
(4)
|
(3)
|
(8)
|
(9)
|
(7)
|
(10)
|
(4)
|
(4)
|
(7)
|
(4)
|
(8)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-3%
|
(2)
-127%
|
(3)
-83%
|
(4)
-12%
|
(4)
-2%
|
(7)
-86%
|
(4)
+45%
|
23
N/A
|
21
-8%
|
(2)
N/A
|
(4)
-93%
|
(5)
-7%
|
(3)
+46%
|
(1)
+44%
|
(5)
-245%
|
(4)
+21%
|
(3)
+14%
|
(8)
-146%
|
(9)
-8%
|
(9)
+0%
|
(12)
-42%
|
(11)
+14%
|
50
N/A
|
46
-8%
|
(2)
N/A
|
(5)
-206%
|
(6)
-21%
|
(2)
+63%
|
1
N/A
|
(1)
N/A
|
(1)
+47%
|
0
N/A
|
(2)
N/A
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.06
-50%
|
-0.05
+17%
|
-0.04
+20%
|
-0.07
-75%
|
-0.04
+43%
|
0.18
N/A
|
0.16
-11%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.04
-300%
|
-0.03
+25%
|
-0.02
+33%
|
-0.05
-150%
|
-0.05
N/A
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
0.27
N/A
|
0.24
-11%
|
-0.02
N/A
|
-0.04
-100%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|