Talisman Mining Ltd
ASX:TLM

Watchlist Manager
Talisman Mining Ltd Logo
Talisman Mining Ltd
ASX:TLM
Watchlist
Price: 0.12 AUD -4%
Market Cap: 22.6m AUD

Relative Value

The Relative Value of one TLM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.12 AUD, Talisman Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
17
Median 3Y
152.8
Median 5Y
171.9
Industry
2
vs History
vs Industry
0
Median 3Y
-17.1
Median 5Y
-14.2
Industry
18.8
vs History
vs Industry
8
Median 3Y
-25.5
Median 5Y
-12.5
Industry
10.9
vs History
vs Industry
6
Median 3Y
-23.7
Median 5Y
-18.1
Industry
18.4
vs History
38
vs Industry
17
Median 3Y
3.8
Median 5Y
3
Industry
2.1
vs History
79
vs Industry
16
Median 3Y
129.3
Median 5Y
142.4
Industry
2.5
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-19.4
Industry
8.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.8
Industry
12.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.8
Industry
14.9
vs History
vs Industry
12
Median 3Y
-19.7
Median 5Y
-11.3
Industry
12.4
vs History
vs Industry
9
Median 3Y
-19.9
Median 5Y
-13.1
Industry
16.8
vs History
98
vs Industry
10
Median 3Y
11.4
Median 5Y
12.7
Industry
1.9

Multiples Across Competitors

TLM Competitors Multiples
Talisman Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Talisman Mining Ltd
ASX:TLM
22.6m AUD 118.3 -9.7 -1.8 -1.8
AU
Rio Tinto Ltd
ASX:RIO
232B AUD 2.9 14.9 7.9 11.3
AU
BHP Group Ltd
ASX:BHP
227.8B AUD 2.9 16.7 6.4 8.2
UK
Rio Tinto PLC
LSE:RIO
94.2B GBP 2.3 12.3 120.7 173.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.2 16.4 7.9 9.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.1B GBP 0.3 -30 259.3 781.3
CN
CMOC Group Ltd
SSE:603993
382.7B CNY 1.9 19.6 12.2 12.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
51.3B USD 1.8 18.5 11.5 11.5
UK
Anglo American PLC
LSE:AAL
34.3B GBP 2.1 -10.7 129.5 229.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Talisman Mining Ltd
ASX:TLM
Average P/E: 20.4
Negative Multiple: -9.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
14.9
1%
14.9
AU
BHP Group Ltd
ASX:BHP
16.7
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.3
1%
12.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.4
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.6
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Talisman Mining Ltd
ASX:TLM
Average EV/EBITDA: 63.9
Negative Multiple: -1.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.4
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.7
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7.9
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.3
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.2
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.5
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Talisman Mining Ltd
ASX:TLM
Average EV/EBIT: 140.8
Negative Multiple: -1.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.3
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.2
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.5
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.3
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
781.3
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.2
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
18%
0.6
UK
Anglo American PLC
LSE:AAL
229.7
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A