Talisman Mining Ltd
ASX:TLM

Watchlist Manager
Talisman Mining Ltd Logo
Talisman Mining Ltd
ASX:TLM
Watchlist
Price: 0.15 AUD Market Closed
Market Cap: 28.2m AUD

Relative Value

The Relative Value of one TLM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.15 AUD, Talisman Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
17
Median 3Y
171.9
Median 5Y
171.9
Industry
1.8
vs History
vs Industry
0
Median 3Y
-18.1
Median 5Y
-14.9
Industry
16.2
vs History
vs Industry
8
Median 3Y
-19.9
Median 5Y
-8.8
Industry
9.6
vs History
vs Industry
6
Median 3Y
-21.9
Median 5Y
-12
Industry
15.8
vs History
31
vs Industry
17
Median 3Y
3.4
Median 5Y
2.8
Industry
1.6
vs History
65
vs Industry
16
Median 3Y
145.3
Median 5Y
142.4
Industry
2.2
vs History
vs Industry
Median 3Y
-20.8
Median 5Y
-18.8
Industry
7.3
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.8
Industry
10.5
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.8
Industry
13.4
vs History
vs Industry
12
Median 3Y
-13.8
Median 5Y
-6.7
Industry
10.9
vs History
vs Industry
9
Median 3Y
-16.4
Median 5Y
-11.1
Industry
14.5
vs History
95
vs Industry
10
Median 3Y
12
Median 5Y
13
Industry
1.4

Multiples Across Competitors

TLM Competitors Multiples
Talisman Mining Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Talisman Mining Ltd
ASX:TLM
28.2m AUD 135.8 -15.5 -2.1 -2.1
AU
BHP Group Ltd
ASX:BHP
196.5B AUD 2.4 11.4 5.1 6.4
AU
Rio Tinto Ltd
ASX:RIO
176.5B AUD 2.2 10.1 5.5 7.6
UK
Rio Tinto PLC
LSE:RIO
69.4B GBP 1.8 8.2 24.8 34.2
CH
Glencore PLC
LSE:GLEN
36.8B GBP 0.2 -30.8 222.4 564
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
883.8B MXN 2.9 12.8 5.5 6.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
29.6B GBP 1.5 -13.2 104.7 169.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
34.6B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
184.5B CNY 0.9 12 5.4 5.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.5 18.2 10.6 13.4
P/E Multiple
Earnings Growth PEG
AU
Talisman Mining Ltd
ASX:TLM
Average P/E: 16.8
Negative Multiple: -15.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.4
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.1
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.2
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.8 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.8
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
12
12%
1
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Talisman Mining Ltd
ASX:TLM
Average EV/EBITDA: 44.5
Negative Multiple: -2.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.1
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.5
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.4
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.5
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.7
7%
15
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.4
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Talisman Mining Ltd
ASX:TLM
Average EV/EBIT: 92.9
Negative Multiple: -2.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.4
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.6
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.2
4%
8.5
CH
Glencore PLC
LSE:GLEN
564
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.5
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
169.1
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.4
8%
0.7
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.4
N/A N/A