Telstra Corporation Ltd
ASX:TLS

Watchlist Manager
Telstra Corporation Ltd Logo
Telstra Corporation Ltd
ASX:TLS
Watchlist
Price: 4.98 AUD 0.81% Market Closed
Market Cap: 56.7B AUD

Intrinsic Value

The intrinsic value of one TLS stock under the Base Case scenario is 5.41 AUD. Compared to the current market price of 4.98 AUD, Telstra Corporation Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLS Intrinsic Value
5.41 AUD
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Telstra Corporation Ltd

What is Valuation History?
Compare TLS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Revenues continue to face pressure from reduced fixed-line earnings due to the National Broadband Network transition, potentially eroding Telstra’s historical profit engine and limiting upside in future years.

Bull Theses

Telstra’s dominant position in Australia’s mobile market, with unrivaled network quality and coverage, allows it to command premium pricing and maintain a strong competitive moat.

Show More Less
How do you feel about TLS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Telstra Corporation Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telstra Corporation Ltd

Current Assets 6.5B
Cash & Short-Term Investments 1B
Receivables 3.9B
Other Current Assets 1.6B
Non-Current Assets 38.5B
Long-Term Investments 603m
PP&E 23.3B
Intangibles 11.8B
Other Non-Current Assets 2.8B
Efficiency

Free Cash Flow Analysis
Telstra Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telstra Corporation Ltd

Revenue
23.1B AUD
Cost of Revenue
-8.2B AUD
Gross Profit
14.9B AUD
Operating Expenses
-11.1B AUD
Operating Income
3.8B AUD
Other Expenses
-1.7B AUD
Net Income
2.2B AUD
Fundamental Scores

TLS Profitability Score
Profitability Due Diligence

Telstra Corporation Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
Healthy Operating Margin
52/100
Profitability
Score

Telstra Corporation Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

TLS Solvency Score
Solvency Due Diligence

Telstra Corporation Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Average Altman Z-Score
Short-Term Solvency
40/100
Solvency
Score

Telstra Corporation Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLS Price Targets Summary
Telstra Corporation Ltd

Wall Street analysts forecast TLS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLS is 4.99 AUD with a low forecast of 4.14 AUD and a high forecast of 5.78 AUD.

Lowest
Price Target
4.14 AUD
17% Downside
Average
Price Target
4.99 AUD
0% Upside
Highest
Price Target
5.78 AUD
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Aug 20, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for TLS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

TLS News

Other Videos
What is the Intrinsic Value of one TLS stock?

The intrinsic value of one TLS stock under the Base Case scenario is 5.41 AUD.

Is TLS stock undervalued or overvalued?

Compared to the current market price of 4.98 AUD, Telstra Corporation Ltd is Undervalued by 8%.

Back to Top