
Telstra Corporation Ltd
ASX:TLS

Intrinsic Value
The intrinsic value of one
TLS
stock under the Base Case scenario is
5.76
AUD.
Compared to the current market price of 4.56 AUD,
Telstra Corporation Ltd
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Telstra Corporation Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Telstra Corporation Ltd
Balance Sheet Decomposition
Telstra Corporation Ltd
Current Assets | 6.9B |
Cash & Short-Term Investments | 1B |
Receivables | 4B |
Other Current Assets | 2B |
Non-Current Assets | 38.7B |
Long-Term Investments | 254m |
PP&E | 23.3B |
Intangibles | 12.3B |
Other Non-Current Assets | 2.8B |
Free Cash Flow Analysis
Telstra Corporation Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Telstra Corporation Ltd
Revenue
|
23.1B
AUD
|
Cost of Revenue
|
-8.4B
AUD
|
Gross Profit
|
14.7B
AUD
|
Operating Expenses
|
-11.9B
AUD
|
Operating Income
|
2.8B
AUD
|
Other Expenses
|
-1.1B
AUD
|
Net Income
|
1.7B
AUD
|
TLS Profitability Score
Profitability Due Diligence
Telstra Corporation Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Telstra Corporation Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
TLS Solvency Score
Solvency Due Diligence
Telstra Corporation Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Telstra Corporation Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TLS Price Targets Summary
Telstra Corporation Ltd
According to Wall Street analysts, the average 1-year price target for
TLS
is 4.42 AUD
with a low forecast of 3.48 AUD and a high forecast of 4.94 AUD.
Dividends
Current shareholder yield for TLS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TLS
stock under the Base Case scenario is
5.76
AUD.
Compared to the current market price of 4.56 AUD,
Telstra Corporation Ltd
is
Undervalued by 21%.