Telstra Corporation Ltd
ASX:TLS

Watchlist Manager
Telstra Corporation Ltd Logo
Telstra Corporation Ltd
ASX:TLS
Watchlist
Price: 4.875 AUD 0.1% Market Closed
Market Cap: 55.7B AUD

Relative Value

The Relative Value of one TLS stock under the Base Case scenario is 7.83 AUD. Compared to the current market price of 4.875 AUD, Telstra Corporation Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLS Relative Value
Base Case
7.83 AUD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
31
Median 3Y
2.1
Median 5Y
2
Industry
1.4
Forward
2.3
vs History
0
vs Industry
12
Median 3Y
26.4
Median 5Y
25.1
Industry
17.3
Forward
25.6
vs History
0
vs Industry
34
Median 3Y
6.5
Median 5Y
6.4
Industry
6.5
vs History
30
vs Industry
25
Median 3Y
15.3
Median 5Y
17.5
Industry
15.6
vs History
0
vs Industry
22
Median 3Y
3
Median 5Y
2.9
Industry
2
vs History
0
vs Industry
31
Median 3Y
2.6
Median 5Y
2.6
Industry
2
Forward
2.9
vs History
0
vs Industry
40
Median 3Y
4.2
Median 5Y
4.1
Industry
4.1
vs History
20
vs Industry
7
Median 3Y
21.6
Median 5Y
22.2
Industry
8.1
Forward
8.2
vs History
20
vs Industry
14
Median 3Y
21.6
Median 5Y
22.2
Industry
13.7
Forward
18
vs History
0
vs Industry
36
Median 3Y
8.4
Median 5Y
8
Industry
8.8
vs History
0
vs Industry
17
Median 3Y
19.4
Median 5Y
16.1
Industry
15.8
vs History
0
vs Industry
30
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

TLS Competitors Multiples
Telstra Corporation Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Telstra Corporation Ltd
ASX:TLS
56.3B AUD 2.4 33.4 25.7 25.7
US
AT&T Inc
NYSE:T
201.2B USD 1.6 17.1 6.9 12.8
DE
Deutsche Telekom AG
XETRA:DTE
163.5B EUR 1.4 13.5 5.5 10.6
US
Verizon Communications Inc
NYSE:VZ
184.5B USD 1.4 10.4 6.1 9.5
CN
China Telecom Corp Ltd
SSE:601728
727.5B CNY 1.4 21.9 18.2 18.2
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 13.1 5.5 10.8
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
SG
Singapore Telecommunications Ltd
SGX:Z74
63.4B SGD 4.5 -577.5 18.6 53.5
FR
Orange SA
PAR:ORA
33.8B EUR 0.8 15.5 4.1 9.5
HK
China Unicom Hong Kong Ltd
HKEX:762
278.1B HKD 0.4 6.4 6.5 6.5
CH
Swisscom AG
SIX:SCMN
29.3B CHF 2.4 20.2 9 23.4