Tennant Minerals Ltd
ASX:TMS
Intrinsic Value
The intrinsic value of one TMS stock under the Base Case scenario is 0.006 AUD. Compared to the current market price of 0.007 AUD, Tennant Minerals Ltd is Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tennant Minerals Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Tennant Minerals Ltd
Balance Sheet Decomposition
Tennant Minerals Ltd
Current Assets | 2.2m |
Cash & Short-Term Investments | 1.9m |
Receivables | 215.3k |
Other Current Assets | 70.7k |
Non-Current Assets | 12.3m |
PP&E | 12.3m |
Free Cash Flow Analysis
Tennant Minerals Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Tennant Minerals Ltd
Revenue
|
0
AUD
|
Operating Expenses
|
-2.5m
AUD
|
Operating Income
|
-2.5m
AUD
|
Other Expenses
|
34.5k
AUD
|
Net Income
|
-2.4m
AUD
|
TMS Profitability Score
Profitability Due Diligence
Tennant Minerals Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Tennant Minerals Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
TMS Solvency Score
Solvency Due Diligence
Tennant Minerals Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Tennant Minerals Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TMS Price Targets Summary
Tennant Minerals Ltd
Dividends
Current shareholder yield for TMS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TMS stock under the Base Case scenario is 0.006 AUD.
Compared to the current market price of 0.007 AUD, Tennant Minerals Ltd is Overvalued by 16%.