Tennant Minerals Ltd
ASX:TMS
Income Statement
Earnings Waterfall
Tennant Minerals Ltd
Income Statement
Tennant Minerals Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
+15%
|
(3)
-279%
|
(4)
-30%
|
(3)
+25%
|
(4)
-60%
|
(5)
-18%
|
(3)
+43%
|
(1)
+64%
|
(1)
-33%
|
(1)
-3%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+18%
|
(3)
-279%
|
(4)
-30%
|
(3)
+25%
|
(4)
-59%
|
(5)
-18%
|
(3)
+43%
|
(1)
+64%
|
(1)
-35%
|
(1)
-4%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+18%
|
(3)
-279%
|
(4)
-30%
|
(3)
+25%
|
(4)
-59%
|
(5)
-18%
|
(3)
+43%
|
(1)
+64%
|
(1)
-35%
|
(1)
-4%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|