
TechnologyOne Ltd
ASX:TNE

Intrinsic Value
The intrinsic value of one
TNE
stock under the Base Case scenario is
13.73
AUD.
Compared to the current market price of 30.87 AUD,
TechnologyOne Ltd
is
Overvalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TechnologyOne Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
TechnologyOne Ltd
Balance Sheet Decomposition
TechnologyOne Ltd
Current Assets | 407.1m |
Cash & Short-Term Investments | 278.7m |
Receivables | 100.2m |
Other Current Assets | 28.3m |
Non-Current Assets | 350.3m |
PP&E | 67.2m |
Intangibles | 231m |
Other Non-Current Assets | 52.2m |
Free Cash Flow Analysis
TechnologyOne Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
TechnologyOne Ltd
Revenue
|
506.5m
AUD
|
Cost of Revenue
|
-61.2m
AUD
|
Gross Profit
|
445.4m
AUD
|
Operating Expenses
|
-298.8m
AUD
|
Operating Income
|
146.6m
AUD
|
Other Expenses
|
-28.6m
AUD
|
Net Income
|
118m
AUD
|
TNE Profitability Score
Profitability Due Diligence
TechnologyOne Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
TechnologyOne Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
TNE Solvency Score
Solvency Due Diligence
TechnologyOne Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
TechnologyOne Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TNE Price Targets Summary
TechnologyOne Ltd
According to Wall Street analysts, the average 1-year price target for
TNE
is 28.72 AUD
with a low forecast of 15.51 AUD and a high forecast of 36.75 AUD.
Dividends
Current shareholder yield for TNE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TNE
stock under the Base Case scenario is
13.73
AUD.
Compared to the current market price of 30.87 AUD,
TechnologyOne Ltd
is
Overvalued by 56%.