TechnologyOne Ltd
ASX:TNE

Watchlist Manager
TechnologyOne Ltd Logo
TechnologyOne Ltd
ASX:TNE
Watchlist
Price: 40.505 AUD 0.33% Market Closed
Market Cap: 13.3B AUD
Have any thoughts about
TechnologyOne Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TNE stock under the Base Case scenario is 14.767 AUD. Compared to the current market price of 40.505 AUD, TechnologyOne Ltd is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TNE Intrinsic Value
14.767 AUD
Overvaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TechnologyOne Ltd

What is Valuation History?
Compare TNE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

TechnologyOne’s dominant position in the Australian public sector and education markets faces rising competition from global ERP providers, which could erode pricing power and compress long-term margins if the company cannot adequately differentiate its SaaS offerings.

The ongoing push into the UK and other international markets may lead to higher sales and support costs without the anticipated revenue growth if the company struggles to replicate its Australian success abroad or adapt effectively to local regulatory requirements.

Significant R&D commitments, while necessary for SaaS innovation, risk pressuring short-term profitability if new features do not drive the anticipated incremental revenue, particularly in periods of government budget tightening.

Bull Theses

TechnologyOne’s high recurring revenue base from long-term government and education contracts creates a reliable cash flow stream and positions the company well for consistent long-term growth.

Its successful transition from on-premise licenses to a SaaS model has boosted customer retention and expanded margins, as clients increasingly prefer subscription-based solutions with ongoing support and updates.

Strong brand equity and a deep understanding of highly regulated markets—especially public sector and higher education—give TechnologyOne a defensive moat, reducing customer churn and supporting premium pricing for its ERP platforms.

Show More Less
How do you feel about TNE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about TechnologyOne Ltd

Provide an overview of the primary business activities
of TechnologyOne Ltd.

What unique competitive advantages
does TechnologyOne Ltd hold over its rivals?

What risks and challenges
does TechnologyOne Ltd face in the near future?

Has there been any significant insider trading activity
in TechnologyOne Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TechnologyOne Ltd.

Provide P/S
for TechnologyOne Ltd.

Provide P/E
for TechnologyOne Ltd.

Provide P/OCF
for TechnologyOne Ltd.

Provide P/FCFE
for TechnologyOne Ltd.

Provide P/B
for TechnologyOne Ltd.

Provide EV/S
for TechnologyOne Ltd.

Provide EV/GP
for TechnologyOne Ltd.

Provide EV/EBITDA
for TechnologyOne Ltd.

Provide EV/EBIT
for TechnologyOne Ltd.

Provide EV/OCF
for TechnologyOne Ltd.

Provide EV/FCFF
for TechnologyOne Ltd.

Provide EV/IC
for TechnologyOne Ltd.

Show me price targets
for TechnologyOne Ltd made by professional analysts.

What are the Revenue projections
for TechnologyOne Ltd?

How accurate were the past Revenue estimates
for TechnologyOne Ltd?

What are the Net Income projections
for TechnologyOne Ltd?

How accurate were the past Net Income estimates
for TechnologyOne Ltd?

What are the EPS projections
for TechnologyOne Ltd?

How accurate were the past EPS estimates
for TechnologyOne Ltd?

What are the EBIT projections
for TechnologyOne Ltd?

How accurate were the past EBIT estimates
for TechnologyOne Ltd?

Compare the revenue forecasts
for TechnologyOne Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TechnologyOne Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TechnologyOne Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TechnologyOne Ltd compared to its peers.

Compare the P/E ratios
of TechnologyOne Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TechnologyOne Ltd with its peers.

Analyze the financial leverage
of TechnologyOne Ltd compared to its main competitors.

Show all profitability ratios
for TechnologyOne Ltd.

Provide ROE
for TechnologyOne Ltd.

Provide ROA
for TechnologyOne Ltd.

Provide ROIC
for TechnologyOne Ltd.

Provide ROCE
for TechnologyOne Ltd.

Provide Gross Margin
for TechnologyOne Ltd.

Provide Operating Margin
for TechnologyOne Ltd.

Provide Net Margin
for TechnologyOne Ltd.

Provide FCF Margin
for TechnologyOne Ltd.

Show all solvency ratios
for TechnologyOne Ltd.

Provide D/E Ratio
for TechnologyOne Ltd.

Provide D/A Ratio
for TechnologyOne Ltd.

Provide Interest Coverage Ratio
for TechnologyOne Ltd.

Provide Altman Z-Score Ratio
for TechnologyOne Ltd.

Provide Quick Ratio
for TechnologyOne Ltd.

Provide Current Ratio
for TechnologyOne Ltd.

Provide Cash Ratio
for TechnologyOne Ltd.

What is the historical Revenue growth
over the last 5 years for TechnologyOne Ltd?

What is the historical Net Income growth
over the last 5 years for TechnologyOne Ltd?

What is the current Free Cash Flow
of TechnologyOne Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TechnologyOne Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TechnologyOne Ltd

Current Assets 341.3m
Cash & Short-Term Investments 211.9m
Receivables 102.5m
Other Current Assets 26.9m
Non-Current Assets 402.6m
PP&E 63m
Intangibles 291.3m
Other Non-Current Assets 48.2m
Current Liabilities 273.5m
Accounts Payable 33.3m
Other Current Liabilities 240.2m
Non-Current Liabilities 54.7m
Long-Term Debt 49.2m
Other Non-Current Liabilities 5.5m
Efficiency

Free Cash Flow Analysis
TechnologyOne Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TechnologyOne Ltd

Revenue
551.4m AUD
Cost of Revenue
-68.1m AUD
Gross Profit
483.4m AUD
Operating Expenses
-317.1m AUD
Operating Income
166.2m AUD
Other Expenses
-33.2m AUD
Net Income
133m AUD
Fundamental Scores

TNE Profitability Score
Profitability Due Diligence

TechnologyOne Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional 3Y Average ROIC
Exceptional ROE
Exceptional ROIC
69/100
Profitability
Score

TechnologyOne Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

TNE Solvency Score
Solvency Due Diligence

TechnologyOne Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
64/100
Solvency
Score

TechnologyOne Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNE Price Targets Summary
TechnologyOne Ltd

Wall Street analysts forecast TNE stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TNE is 38.368 AUD with a low forecast of 27.775 AUD and a high forecast of 47.25 AUD.

Lowest
Price Target
27.775 AUD
31% Downside
Average
Price Target
38.368 AUD
5% Downside
Highest
Price Target
47.25 AUD
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TNE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TNE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TNE stock?

The intrinsic value of one TNE stock under the Base Case scenario is 14.767 AUD.

Is TNE stock undervalued or overvalued?

Compared to the current market price of 40.505 AUD, TechnologyOne Ltd is Overvalued by 64%.

Back to Top