TechnologyOne Ltd
ASX:TNE

Watchlist Manager
TechnologyOne Ltd Logo
TechnologyOne Ltd
ASX:TNE
Watchlist
Price: 28.4 AUD -1.56% Market Closed
Market Cap: 9.3B AUD

Relative Value

The Relative Value of one TNE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 28.4 AUD, TechnologyOne Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
5
Median 3Y
13
Median 5Y
12.2
Industry
2.4
Forward
13.4
vs History
22
vs Industry
8
Median 3Y
54
Median 5Y
50.4
Industry
22.4
Forward
57.2
vs History
44
vs Industry
13
Median 3Y
33.5
Median 5Y
31.3
Industry
16.1
vs History
87
vs Industry
9
Median 3Y
67.1
Median 5Y
61.2
Industry
20.7
vs History
33
vs Industry
3
Median 3Y
20.1
Median 5Y
19.4
Industry
3
vs History
25
vs Industry
6
Median 3Y
12.6
Median 5Y
11.8
Industry
2.4
Forward
13
vs History
22
vs Industry
11
Median 3Y
14.5
Median 5Y
13.5
Industry
4.8
vs History
25
vs Industry
8
Median 3Y
43.9
Median 5Y
40.2
Industry
12.2
Forward
29.6
vs History
25
vs Industry
9
Median 3Y
43.9
Median 5Y
40.2
Industry
15.9
Forward
42.7
vs History
46
vs Industry
13
Median 3Y
32.8
Median 5Y
30.3
Industry
14.7
vs History
80
vs Industry
7
Median 3Y
62.2
Median 5Y
57.5
Industry
17
vs History
26
vs Industry
4
Median 3Y
15.6
Median 5Y
14.1
Industry
2.4

Multiples Across Competitors

TNE Competitors Multiples
TechnologyOne Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
TechnologyOne Ltd
ASX:TNE
9.3B AUD 15.5 67.3 51.8 51.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
430.6B USD 110.5 393.1 484.3 499.2
DE
SAP SE
XETRA:SAP
244.8B EUR 6.7 34.6 21.2 24
US
Salesforce Inc
NYSE:CRM
247.9B USD 6.1 34.3 20 27.6
US
Applovin Corp
NASDAQ:APP
233.5B USD 42.3 82.5 65.4 71.1
US
Intuit Inc
NASDAQ:INTU
182.8B USD 9.4 44.4 30.7 35.5
US
Adobe Inc
NASDAQ:ADBE
143.9B USD 6.2 20.7 15.6 17.2
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
91.9B USD 17.6 86.6 49.2 55.7
US
Synopsys Inc
NASDAQ:SNPS
86.4B USD 13.4 43.2 68.6 88.8
P/S Multiple
Revenue Growth P/S to Growth
AU
TechnologyOne Ltd
ASX:TNE
Average P/S: 21 289.6
15.5
15%
1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.3
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.6
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
AU
TechnologyOne Ltd
ASX:TNE
Average P/E: 89.6
67.3
19%
3.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.1
94%
4.2
DE
SAP SE
XETRA:SAP
34.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
31%
1.1
US
Applovin Corp
NASDAQ:APP
82.5
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.4
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.7
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.6
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.2
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
TechnologyOne Ltd
ASX:TNE
Average EV/EBITDA: 116.1
51.8
34%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
484.3
137%
3.5
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.4
52%
1.3
US
Intuit Inc
NASDAQ:INTU
30.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.6
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.6
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
TechnologyOne Ltd
ASX:TNE
Average EV/EBIT: 190.7
51.8
20%
2.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
499.2
141%
3.5
DE
SAP SE
XETRA:SAP
24
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.1
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.2
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
88.8
49%
1.8