Toro Energy Ltd
ASX:TOE
Balance Sheet
Balance Sheet Decomposition
Toro Energy Ltd
Toro Energy Ltd
Balance Sheet
Toro Energy Ltd
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
1
|
0
|
0
|
3
|
1
|
3
|
1
|
1
|
3
|
1
|
0
|
1
|
1
|
1
|
8
|
1
|
0
|
2
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
3
|
1
|
3
|
1
|
1
|
3
|
1
|
0
|
1
|
1
|
1
|
8
|
1
|
0
|
2
|
1
|
|
| Cash Equivalents |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
14
|
11
|
13
|
9
|
52
|
29
|
10
|
10
|
6
|
20
|
9
|
6
|
4
|
4
|
3
|
4
|
3
|
3
|
11
|
5
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
16
|
12
|
14
|
9
|
56
|
30
|
13
|
12
|
7
|
24
|
11
|
8
|
4
|
5
|
4
|
13
|
5
|
3
|
13
|
7
|
|
| PP&E Net |
19
|
22
|
129
|
68
|
66
|
70
|
86
|
90
|
130
|
135
|
90
|
56
|
56
|
59
|
19
|
19
|
19
|
18
|
18
|
15
|
|
| PP&E Gross |
19
|
22
|
129
|
68
|
66
|
70
|
86
|
90
|
130
|
135
|
90
|
56
|
56
|
59
|
19
|
19
|
0
|
18
|
18
|
15
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
0
|
5
|
4
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
35
N/A
|
34
-5%
|
143
+324%
|
77
-46%
|
122
+59%
|
100
-18%
|
99
-1%
|
102
+3%
|
138
+35%
|
159
+15%
|
102
-36%
|
64
-37%
|
62
-3%
|
64
+3%
|
22
-65%
|
31
+39%
|
23
-26%
|
22
-6%
|
31
+44%
|
22
-29%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
1
|
0
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
9
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
14
|
16
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
10
|
1
|
2
|
1
|
3
|
2
|
1
|
12
|
1
|
15
|
16
|
11
|
11
|
11
|
2
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
7
|
12
|
0
|
0
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
0
-20%
|
10
+2 300%
|
1
-91%
|
2
+100%
|
2
-17%
|
4
+140%
|
9
+161%
|
10
+9%
|
20
+93%
|
13
-36%
|
15
+15%
|
16
+13%
|
17
+4%
|
16
-6%
|
11
-32%
|
2
-86%
|
1
-12%
|
1
-21%
|
1
-23%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
35
|
35
|
140
|
152
|
212
|
212
|
218
|
218
|
260
|
294
|
294
|
294
|
294
|
298
|
302
|
321
|
328
|
332
|
348
|
348
|
|
| Retained Earnings |
0
|
2
|
6
|
76
|
92
|
113
|
122
|
125
|
133
|
155
|
205
|
245
|
248
|
251
|
296
|
301
|
306
|
312
|
318
|
327
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
35
N/A
|
33
-5%
|
133
+300%
|
76
-43%
|
120
+58%
|
99
-18%
|
95
-3%
|
93
-3%
|
127
+37%
|
139
+9%
|
89
-36%
|
49
-45%
|
46
-8%
|
47
+3%
|
6
-86%
|
20
+218%
|
22
+6%
|
20
-5%
|
30
+49%
|
21
-29%
|
|
| Total Liabilities & Equity |
35
N/A
|
34
-5%
|
143
+324%
|
77
-46%
|
122
+59%
|
100
-18%
|
99
-1%
|
102
+3%
|
138
+35%
|
159
+15%
|
102
-36%
|
64
-37%
|
62
-3%
|
64
+3%
|
22
-65%
|
31
+39%
|
23
-26%
|
22
-6%
|
31
+44%
|
22
-29%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
146
|
146
|
495
|
556
|
965
|
965
|
1 042
|
1 042
|
1 566
|
1 994
|
2 005
|
2 008
|
2 008
|
2 172
|
2 746
|
72
|
78
|
87
|
120
|
120
|
|