TPG Telecom Ltd
ASX:TPG

Watchlist Manager
TPG Telecom Ltd Logo
TPG Telecom Ltd
ASX:TPG
Watchlist
Price: 5.175 AUD 0.29% Market Closed
Market Cap: 9.6B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TPG stock under the Base Case scenario is 13.465 AUD. Compared to the current market price of 5.175 AUD, TPG Telecom Ltd is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPG Relative Value
Base Case
13.465 AUD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
25
vs Industry
39
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
Forward
1.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
3
Median 3Y
44.3
Median 5Y
19.9
Industry
17.4
Forward
33.8
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
57
vs Industry
47
Median 3Y
6.7
Median 5Y
5.8
Industry
6.5
More Details
25.8
P/FCFE
P/FCFE
Price to FCFE
25.8
vs History
9
vs Industry
20
Median 3Y
18.9
Median 5Y
-14.8
Industry
15.9
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
44
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
2
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
15
vs Industry
31
Median 3Y
2.7
Median 5Y
2.6
Industry
2
Forward
2.8
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
33
vs Industry
35
Median 3Y
4.9
Median 5Y
4.7
Industry
4.1
More Details
33.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
33.9
vs History
47
vs Industry
5
Median 3Y
38.3
Median 5Y
33.5
Industry
8.1
Forward
8
More Details
33.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.9
vs History
47
vs Industry
9
Median 3Y
38.3
Median 5Y
33.5
Industry
13.9
Forward
29.3
More Details
8.2
EV/OCF
EV/OCF
Enterprise Value to OCF
8.2
vs History
57
vs Industry
40
Median 3Y
10.1
Median 5Y
9.1
Industry
8.7
More Details
20.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.8
vs History
57
vs Industry
25
Median 3Y
54.5
Median 5Y
23.3
Industry
16.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
28
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

TPG Competitors Multiples
TPG Telecom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
TPG Telecom Ltd
ASX:TPG
9.6B AUD 1.7 -89.9 33.9 33.9
US
AT&T Inc
NYSE:T
197.1B USD 1.6 16.8 6.8 12.6
DE
Deutsche Telekom AG
XETRA:DTE
167.6B EUR 1.4 13.9 5.6 10.7
US
Verizon Communications Inc
NYSE:VZ
183.1B USD 1.4 10.3 6 9.4
CN
China Telecom Corp Ltd
SSE:601728
725.7B CNY 1.4 22 17.6 17.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.5T JPY 0.9 12.5 5.3 10.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
SG
Singapore Telecommunications Ltd
SGX:Z74
63.7B SGD 4.5 -580.5 18.7 53.7
FR
Orange SA
PAR:ORA
35.1B EUR 0.9 16.1 4.2 9.7
HK
China Unicom Hong Kong Ltd
HKEX:762
296.5B HKD 0.4 6.8 7 7
CH
Swisscom AG
SIX:SCMN
29.4B CHF 2.4 20.2 9 23.5

See Also

Summary
TPG intrinsic value, competitors valuation, and company profile.
DCF Valuation
TPG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TPG stock valuation using valuation multiples.
Wall Street Estimates
TPG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TPG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.