TPG Telecom Ltd
ASX:TPG

Watchlist Manager
TPG Telecom Ltd Logo
TPG Telecom Ltd
ASX:TPG
Watchlist
Price: 5.255 AUD 0.29% Market Closed
Market Cap: 9.8B AUD

Relative Value

The Relative Value of one TPG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.255 AUD, TPG Telecom Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
39
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
Forward
1.7
vs History
vs Industry
3
Median 3Y
43.9
Median 5Y
19.9
Industry
17.3
Forward
34.3
vs History
57
vs Industry
47
Median 3Y
6.7
Median 5Y
5.8
Industry
6.5
vs History
9
vs Industry
20
Median 3Y
18.9
Median 5Y
-14.6
Industry
16.2
vs History
39
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
2
vs History
15
vs Industry
31
Median 3Y
2.7
Median 5Y
2.6
Industry
2
Forward
2.8
vs History
31
vs Industry
35
Median 3Y
4.9
Median 5Y
4.7
Industry
4.1
vs History
47
vs Industry
5
Median 3Y
38.3
Median 5Y
33.8
Industry
8.1
Forward
8
vs History
47
vs Industry
9
Median 3Y
38.3
Median 5Y
33.8
Industry
13.8
Forward
29.6
vs History
57
vs Industry
40
Median 3Y
10.1
Median 5Y
9.1
Industry
8.8
vs History
57
vs Industry
25
Median 3Y
54.5
Median 5Y
23.3
Industry
15.7
vs History
26
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

TPG Competitors Multiples
TPG Telecom Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
TPG Telecom Ltd
ASX:TPG
9.8B AUD 1.8 -91.3 34.2 34.2
US
AT&T Inc
NYSE:T
203.9B USD 1.7 17.4 7 12.9
US
Verizon Communications Inc
NYSE:VZ
184.1B USD 1.4 10.4 6.1 9.5
DE
Deutsche Telekom AG
XETRA:DTE
158.2B EUR 1.3 13.1 5.4 10.4
CN
China Telecom Corp Ltd
SSE:601728
699.1B CNY 1.3 21 17.4 17.4
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.9T JPY 0.9 12.9 5.4 10.7
SG
Singapore Telecommunications Ltd
SGX:Z74
65.7B SGD 4.6 16.4 19.1 52.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
FR
Orange SA
PAR:ORA
33.4B EUR 0.8 15.4 4.1 9.4
HK
China Unicom Hong Kong Ltd
HKEX:762
289.8B HKD 0.4 6.6 6.8 6.8
AU
Telstra Corporation Ltd
ASX:TLS
56.5B AUD 2.4 33.5 25.7 25.7