TPG Telecom Ltd
ASX:TPG

Watchlist Manager
TPG Telecom Ltd Logo
TPG Telecom Ltd
ASX:TPG
Watchlist
Price: 3.77 AUD 1.62% Market Closed
Market Cap: 7B AUD

Relative Value

The Relative Value of one TPG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.77 AUD, TPG Telecom Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
39
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
Forward
1.4
vs History
vs Industry
3
Median 3Y
22.2
Median 5Y
19.9
Industry
17.1
Forward
26.3
vs History
74
vs Industry
47
Median 3Y
6.1
Median 5Y
5.8
Industry
6.4
vs History
36
vs Industry
20
Median 3Y
-14.4
Median 5Y
-14.6
Industry
16.1
vs History
96
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
vs History
71
vs Industry
31
Median 3Y
2.7
Median 5Y
2.7
Industry
2.1
Forward
2.6
vs History
73
vs Industry
35
Median 3Y
5.1
Median 5Y
4.9
Industry
4.1
vs History
66
vs Industry
5
Median 3Y
37.6
Median 5Y
36.4
Industry
8.1
Forward
8.1
vs History
66
vs Industry
9
Median 3Y
37.6
Median 5Y
36.4
Industry
13.1
Forward
30.7
vs History
76
vs Industry
40
Median 3Y
9.9
Median 5Y
9.1
Industry
8.6
vs History
76
vs Industry
25
Median 3Y
54.5
Median 5Y
23.3
Industry
15.1
vs History
92
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

TPG Competitors Multiples
TPG Telecom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
TPG Telecom Ltd
ASX:TPG
7B AUD 1.3 -93.5 29.2 29.2
US
AT&T Inc
NYSE:T
174.9B USD 1.4 7.8 6.2 11.6
US
Verizon Communications Inc
NYSE:VZ
169.8B USD 1.2 8.5 5.7 8.8
DE
Deutsche Telekom AG
XETRA:DTE
131.3B EUR 1.1 10.8 4.8 9.1
CN
China Telecom Corp Ltd
SSE:601728
621.3B CNY 1.2 18 17.3 17.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.8T JPY 0.9 13 6 12
SG
Singapore Telecommunications Ltd
SGX:Z74
75.2B SGD 5.4 12.1 21.6 56.5
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
36.3B EUR 0.9 38.4 5 14
AU
Telstra Corporation Ltd
ASX:TLS
55.6B AUD 2.4 25.6 18.3 18.3
CH
Swisscom AG
SIX:SCMN
28.6B CHF 2 22.9 7.3 24.6