First Time Loading...

TPG Telecom Ltd
ASX:TPG

Watchlist Manager
TPG Telecom Ltd Logo
TPG Telecom Ltd
ASX:TPG
Watchlist
Price: 4.42 AUD -0.9% Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one TPG stock under the Base Case scenario is 14.18 AUD. Compared to the current market price of 4.42 AUD, TPG Telecom Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPG Relative Value
Base Case
14.18 AUD
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
45
Median 3Y
1.7
Median 5Y
0
Industry
1.4
Forward
1.4
vs History
7
vs Industry
3
Median 3Y
26.4
Median 5Y
0
Industry
16.5
Forward
31.4
vs History
41
vs Industry
42
Median 3Y
6.3
Median 5Y
0
Industry
6.6
vs History
vs Industry
1
Median 3Y
-14.8
Median 5Y
0
Industry
15.9
vs History
74
vs Industry
71
Median 3Y
0.9
Median 5Y
0.8
Industry
1.9
vs History
36
vs Industry
34
Median 3Y
2.7
Median 5Y
0
Industry
2.1
Forward
2.5
vs History
41
vs Industry
34
Median 3Y
5.1
Median 5Y
0
Industry
4.1
vs History
36
vs Industry
9
Median 3Y
40.9
Median 5Y
0
Industry
8.1
Forward
7.1
vs History
36
vs Industry
12
Median 3Y
40.9
Median 5Y
0
Industry
13.8
Forward
26.7
vs History
20
vs Industry
31
Median 3Y
9.8
Median 5Y
0
Industry
8.7
vs History
17
vs Industry
8
Median 3Y
26.7
Median 5Y
0
Industry
17
vs History
55
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

TPG Competitors Multiples
TPG Telecom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
TPG Telecom Ltd
ASX:TPG
8.2B AUD 1.5 167.7 37.2 37.2
US
Verizon Communications Inc
NYSE:VZ
164.8B USD 1.2 14.6 6.4 10.2
US
AT&T Inc
NYSE:T
121.7B USD 1 9.1 5.5 9.8
DE
Deutsche Telekom AG
XETRA:DTE
108.1B EUR 1 6.1 4.9 10.1
JP
Nippon Telegraph and Telephone Corp
TSE:9432
14.3T JPY 1.1 12 5.9 10.8
CN
China Telecom Corp Ltd
SSE:601728
539.9B CNY 1.1 17.7 12.8 12.8
SA
Saudi Telecom Company SJSC
SAU:7010
186.7B SAR 2.6 14 7 12.2
CA
BCE Inc
TSX:BCE
42.2B CAD 1.7 20.3 6.9 13
TW
Chunghwa Telecom Co Ltd
TWSE:2412
973.6B TWD 4.4 26.4 11.1 20.4
FR
Orange SA
PAR:ORA
27.7B EUR 0.6 12.2 3.8 10
SG
Singapore Telecommunications Ltd
SGX:Z74
39.3B SGD 2.7 12.3 13.4 43.4

See Also

Discover More