TPG Telecom Ltd
ASX:TPG

Watchlist Manager
TPG Telecom Ltd Logo
TPG Telecom Ltd
ASX:TPG
Watchlist
Price: 3.77 AUD 1.62% Market Closed
Market Cap: 7B AUD

Intrinsic Value

The intrinsic value of one TPG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.77 AUD, TPG Telecom Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
TPG Telecom Ltd

Intrinsic Value History
Dive into the past to invest in the future

TPG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TPG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TPG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TPG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TPG Telecom Ltd.

Explain Valuation
Compare TPG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Rising competition from Telstra and Optus, along with smaller MVNOs, could compress TPG Telecom’s margins and customer growth if the company is forced into more aggressive pricing to retain subscribers.

Bull Theses

The merger with Vodafone has positioned TPG Telecom to unlock significant cost and operational synergies, potentially boosting profitability faster than the market anticipates.

Show More Less
How do you feel about TPG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TPG Telecom Ltd

Current Assets 5.3B
Cash & Short-Term Investments 45m
Receivables 921m
Other Current Assets 4.3B
Non-Current Assets 13.7B
PP&E 3.8B
Intangibles 9.1B
Other Non-Current Assets 854m
Current Liabilities 1.8B
Accounts Payable 783m
Other Current Liabilities 991m
Non-Current Liabilities 6.2B
Long-Term Debt 6B
Other Non-Current Liabilities 114m
Efficiency

Free Cash Flow Analysis
TPG Telecom Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TPG Telecom Ltd

Revenue
5.3B AUD
Cost of Revenue
-2.3B AUD
Gross Profit
2.9B AUD
Operating Expenses
-2.5B AUD
Operating Income
445m AUD
Other Expenses
-520m AUD
Net Income
-75m AUD
Fundamental Scores

TPG Profitability Score
Profitability Due Diligence

TPG Telecom Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
Gross Margin is Increasing
hidden
Profitability
Score

TPG Telecom Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TPG Solvency Score
Solvency Due Diligence

TPG Telecom Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
hidden
Solvency
Score

TPG Telecom Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPG Price Targets Summary
TPG Telecom Ltd

Wall Street analysts forecast TPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPG is 4.74 AUD with a low forecast of 3.74 AUD and a high forecast of 5.88 AUD.

Lowest
Price Target
3.74 AUD
1% Downside
Average
Price Target
4.74 AUD
26% Upside
Highest
Price Target
5.88 AUD
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TPG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TPG stock?

The intrinsic value of one TPG stock under the Base Case scenario is hidden AUD.

Is TPG stock undervalued or overvalued?

Compared to the current market price of 3.77 AUD, TPG Telecom Ltd is hidden .

Back to Top