TPG Telecom Ltd
ASX:TPG

Watchlist Manager
TPG Telecom Ltd Logo
TPG Telecom Ltd
ASX:TPG
Watchlist
Price: 5.16 AUD 0.58% Market Closed
Market Cap: 9.6B AUD

Intrinsic Value

The intrinsic value of one TPG stock under the Base Case scenario is 10.29 AUD. Compared to the current market price of 5.16 AUD, TPG Telecom Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPG Intrinsic Value
10.29 AUD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TPG Telecom Ltd

Valuation History Unavailable

Historical valuation for TPG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about TPG Telecom Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
TPG Telecom Ltd

Balance Sheet Decomposition
TPG Telecom Ltd

Current Assets 1.2B
Cash & Short-Term Investments 42m
Receivables 972m
Other Current Assets 147m
Non-Current Assets 17.9B
PP&E 5.3B
Intangibles 11.9B
Other Non-Current Assets 676m
Efficiency

Free Cash Flow Analysis
TPG Telecom Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TPG Telecom Ltd

Revenue
5.5B AUD
Cost of Revenue
-2.3B AUD
Gross Profit
3.2B AUD
Operating Expenses
-2.7B AUD
Operating Income
465m AUD
Other Expenses
-572m AUD
Net Income
-107m AUD
Fundamental Scores

TPG Profitability Score
Profitability Due Diligence

TPG Telecom Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
48/100
Profitability
Score

TPG Telecom Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

TPG Solvency Score
Solvency Due Diligence

TPG Telecom Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
28/100
Solvency
Score

TPG Telecom Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPG Price Targets Summary
TPG Telecom Ltd

Wall Street analysts forecast TPG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPG is 5.06 AUD with a low forecast of 4.24 AUD and a high forecast of 6.09 AUD.

Lowest
Price Target
4.24 AUD
18% Downside
Average
Price Target
5.06 AUD
2% Downside
Highest
Price Target
6.09 AUD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TPG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TPG stock?

The intrinsic value of one TPG stock under the Base Case scenario is 10.29 AUD.

Is TPG stock undervalued or overvalued?

Compared to the current market price of 5.16 AUD, TPG Telecom Ltd is Undervalued by 50%.

Back to Top