Threat Protect Australia Ltd
ASX:TPS
Balance Sheet
Balance Sheet Decomposition
Threat Protect Australia Ltd
Threat Protect Australia Ltd
Balance Sheet
Threat Protect Australia Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
4
|
2
|
|
| Cash |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
4
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
4
|
3
|
3
|
3
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
4
|
3
|
3
|
3
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Total Current Assets |
0
|
1
|
1
|
1
|
2
|
6
|
6
|
5
|
8
|
5
|
|
| PP&E Net |
5
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
5
|
14
|
26
|
66
|
25
|
20
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
9
|
|
| Total Assets |
6
N/A
|
4
-34%
|
4
+3%
|
1
-72%
|
7
+543%
|
20
+192%
|
34
+70%
|
72
+113%
|
46
-36%
|
35
-24%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
4
|
3
|
2
|
3
|
1
|
8
|
47
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
4
|
4
|
|
| Total Current Liabilities |
0
|
0
|
0
|
7
|
6
|
8
|
11
|
13
|
20
|
61
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
17
|
41
|
42
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
7
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+246%
|
0
-36%
|
7
+2 481%
|
6
-24%
|
15
+172%
|
32
+108%
|
62
+92%
|
63
+1%
|
67
+7%
|
|
| Equity | |||||||||||
| Common Stock |
46
|
47
|
48
|
1
|
13
|
15
|
15
|
34
|
39
|
39
|
|
| Retained Earnings |
40
|
44
|
45
|
8
|
12
|
10
|
13
|
24
|
56
|
72
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
3
-41%
|
4
+8%
|
6
N/A
|
1
N/A
|
4
+292%
|
2
-62%
|
10
+520%
|
17
N/A
|
32
-94%
|
|
| Total Liabilities & Equity |
6
N/A
|
4
-34%
|
4
+3%
|
1
-72%
|
7
+543%
|
20
+192%
|
34
+70%
|
72
+113%
|
46
-36%
|
35
-24%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
13
|
26
|
43
|
103
|
103
|
396
|
397
|
731
|
857
|
857
|
|