Threat Protect Australia Ltd
ASX:TPS

Watchlist Manager
Threat Protect Australia Ltd Logo
Threat Protect Australia Ltd
ASX:TPS
Watchlist
Price: 0.35 AUD Market Closed
Market Cap: AU$2.3B

Relative Value

TPS price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of TPS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

TPS Competitors Multiples
Threat Protect Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
JP
Secom Co Ltd
TSE:9735
2.9T JPY 2.3 26.7 9.9 15.1
UK
Verisure PLC
STO:VSURE
12.8B EUR 2.9 -54.4 12.9 46.2
SE
Securitas AB
STO:SECU B
91.2B SEK 0.6 17.8 7.9 11.1
US
Brinks Co
NYSE:BCO
5.3B USD 1.1 32.4 10.2 15.9
JP
Sohgo Security Services Co Ltd
TSE:2331
570.8B JPY 1 17.2 6 9.1
SE
Loomis AB
STO:LOOMIS
28.3B SEK 0.9 15.9 4.6 8.7
US
Geo Group Inc
NYSE:GEO
2.2B USD 0.9 9.3 8.7 12.8
US
CoreCivic Inc
NYSE:CXW
2B USD 0.9 18 8.6 13.8
KR
S1 Corp
KRX:012750
2.9T KRW 1 16.2 5.2 9.2
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.5B EUR 0.2 9.2 4.2 4.2
P/E Multiple
Earnings Growth PEG
AU
Threat Protect Australia Ltd
ASX:TPS
Average P/E: 18.1
Negative Multiple: -148.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
26.7
10%
2.7
UK
Verisure PLC
STO:VSURE
Negative Multiple: -54.4 N/A N/A
SE
Securitas AB
STO:SECU B
17.8
19%
0.9
US
Brinks Co
NYSE:BCO
32.4
41%
0.8
JP
Sohgo Security Services Co Ltd
TSE:2331
17.2
14%
1.2
SE
Loomis AB
STO:LOOMIS
15.9
20%
0.8
US
Geo Group Inc
NYSE:GEO
9.3
92%
0.1
US
CoreCivic Inc
NYSE:CXW
18
N/A N/A
KR
S1 Corp
KRX:012750
16.2
7%
2.3
ES
Prosegur Compania de Seguridad SA
MAD:PSG
9.2
27%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Threat Protect Australia Ltd
ASX:TPS
Average EV/EBITDA: 7.8
Negative Multiple: -862.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.9
4%
2.5
UK
Verisure PLC
STO:VSURE
12.9
N/A N/A
SE
Securitas AB
STO:SECU B
7.9
N/A N/A
US
Brinks Co
NYSE:BCO
10.2
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.6
4%
1.2
US
Geo Group Inc
NYSE:GEO
8.7
8%
1.1
US
CoreCivic Inc
NYSE:CXW
8.6
N/A N/A
KR
S1 Corp
KRX:012750
5.2
0%
N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.2
5%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Threat Protect Australia Ltd
ASX:TPS
Average EV/EBIT: 14.6
Negative Multiple: -862.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
15.1
N/A N/A
UK
Verisure PLC
STO:VSURE
46.2
N/A N/A
SE
Securitas AB
STO:SECU B
11.1
N/A N/A
US
Brinks Co
NYSE:BCO
15.9
24%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
9.1
N/A N/A
SE
Loomis AB
STO:LOOMIS
8.7
7%
1.2
US
Geo Group Inc
NYSE:GEO
12.8
5%
2.6
US
CoreCivic Inc
NYSE:CXW
13.8
N/A N/A
KR
S1 Corp
KRX:012750
9.2
7%
1.3
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.2
7%
0.6