Threat Protect Australia Ltd
ASX:TPS

Watchlist Manager
Threat Protect Australia Ltd Logo
Threat Protect Australia Ltd
ASX:TPS
Watchlist
Price: 0.35 AUD Market Closed
Market Cap: AU$2.3B

Multiples-Based Value

TPS price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the multiples-based value of TPS.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPS Multiples-Based Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

TPS Competitors Multiples
Threat Protect Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.3 26.4 9.7 14.7
UK
Verisure PLC
STO:VSURE
9.8B EUR 2.6 -38.5 9.7 49.5
SE
Securitas AB
STO:SECU B
90.4B SEK 0.6 18.1 8 11.2
US
Brinks Co
NYSE:BCO
4.3B USD 0.8 21.3 7.5 11.2
JP
Sohgo Security Services Co Ltd
TSE:2331
619.9B JPY 1 18.6 6.7 10.1
SE
Loomis AB
STO:LOOMIS
28.7B SEK 1 18.6 4.9 9.1
US
Geo Group Inc
NYSE:GEO
2.3B USD 0.9 9.3 9 13.1
KR
S1 Corp
KRX:012750
2.9T KRW 1 16.2 4.9 8.6
US
CoreCivic Inc
NYSE:CXW
1.9B USD 0.9 16.4 8.3 13.2
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 0.3 11.5 3.2 5.4
P/E Multiple
Earnings Growth PEG
AU
Threat Protect Australia Ltd
ASX:TPS
Average P/E: 17.4
Negative Multiple: -148.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
26.4
9%
2.9
UK
Verisure PLC
STO:VSURE
Negative Multiple: -38.5 N/A N/A
SE
Securitas AB
STO:SECU B
18.1
17%
1.1
US
Brinks Co
NYSE:BCO
21.3
39%
0.5
JP
Sohgo Security Services Co Ltd
TSE:2331
18.6
15%
1.2
SE
Loomis AB
STO:LOOMIS
18.6
23%
0.8
US
Geo Group Inc
NYSE:GEO
9.3
N/A N/A
KR
S1 Corp
KRX:012750
16.2
12%
1.4
US
CoreCivic Inc
NYSE:CXW
16.4
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
11.5
10%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Threat Protect Australia Ltd
ASX:TPS
Average EV/EBITDA: 7.2
Negative Multiple: -862.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.7
5%
1.9
UK
Verisure PLC
STO:VSURE
9.7
16%
0.6
SE
Securitas AB
STO:SECU B
8
3%
2.7
US
Brinks Co
NYSE:BCO
7.5
12%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.7
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.9
4%
1.2
US
Geo Group Inc
NYSE:GEO
9
N/A N/A
KR
S1 Corp
KRX:012750
4.9
-5%
N/A
US
CoreCivic Inc
NYSE:CXW
8.3
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
3.2
5%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Threat Protect Australia Ltd
ASX:TPS
Average EV/EBIT: 14.6
Negative Multiple: -862.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
14.7
N/A N/A
UK
Verisure PLC
STO:VSURE
49.5
60%
0.8
SE
Securitas AB
STO:SECU B
11.2
5%
2.2
US
Brinks Co
NYSE:BCO
11.2
18%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
10.1
N/A N/A
SE
Loomis AB
STO:LOOMIS
9.1
6%
1.5
US
Geo Group Inc
NYSE:GEO
13.1
N/A N/A
KR
S1 Corp
KRX:012750
8.6
11%
0.8
US
CoreCivic Inc
NYSE:CXW
13.2
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5.4
7%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett