Turners Automotive Group Ltd
ASX:TRA
Cash Flow Statement
Cash Flow Statement
Turners Automotive Group Ltd
| Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
1
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
(1)
|
(5)
|
(5)
|
(6)
|
(6)
|
(10)
|
(11)
|
(10)
|
(11)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(10)
|
(15)
|
(15)
|
(13)
|
(15)
|
(18)
|
|
| Cash Interest Paid |
(12)
|
0
|
(16)
|
0
|
(21)
|
0
|
(26)
|
(16)
|
(32)
|
(33)
|
(32)
|
(27)
|
(6)
|
6
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(7)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(12)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(8)
|
(11)
|
(19)
|
(24)
|
(27)
|
(29)
|
(27)
|
(27)
|
|
| Change in Working Capital |
26
|
13
|
35
|
13
|
43
|
15
|
51
|
12
|
54
|
12
|
27
|
60
|
14
|
(14)
|
(11)
|
(8)
|
6
|
5
|
3
|
(9)
|
4
|
13
|
(1)
|
8
|
14
|
15
|
20
|
19
|
33
|
(13)
|
(81)
|
(26)
|
0
|
4
|
21
|
14
|
(5)
|
(31)
|
(49)
|
(26)
|
49
|
67
|
43
|
44
|
34
|
(8)
|
|
| Cash from Operating Activities |
7
N/A
|
13
+78%
|
17
+31%
|
13
-23%
|
13
-3%
|
15
+20%
|
21
+35%
|
(3)
N/A
|
17
N/A
|
(27)
N/A
|
(16)
+40%
|
8
N/A
|
(15)
N/A
|
(18)
-22%
|
(17)
+8%
|
(19)
-10%
|
(3)
+82%
|
(2)
+34%
|
(4)
-81%
|
(15)
-275%
|
(1)
+91%
|
8
N/A
|
(4)
N/A
|
3
N/A
|
4
+60%
|
10
+132%
|
13
+34%
|
6
-55%
|
20
+231%
|
(24)
N/A
|
(81)
-238%
|
(51)
+37%
|
(15)
+71%
|
7
N/A
|
(0)
N/A
|
18
N/A
|
11
-39%
|
(39)
N/A
|
(44)
-13%
|
(13)
+70%
|
67
N/A
|
73
+10%
|
30
-60%
|
42
+41%
|
34
-19%
|
(24)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
(12)
|
(23)
|
(22)
|
(13)
|
(23)
|
(19)
|
(7)
|
(9)
|
(13)
|
(16)
|
(17)
|
(44)
|
(43)
|
(19)
|
(28)
|
(33)
|
(24)
|
|
| Other Items |
(48)
|
(57)
|
(51)
|
(54)
|
(59)
|
(40)
|
(44)
|
(17)
|
(21)
|
(17)
|
30
|
31
|
(5)
|
(5)
|
3
|
4
|
1
|
0
|
0
|
2
|
(4)
|
(16)
|
(11)
|
(10)
|
(47)
|
(43)
|
(6)
|
(31)
|
(63)
|
(37)
|
0
|
13
|
9
|
(0)
|
0
|
1
|
1
|
4
|
4
|
1
|
1
|
2
|
9
|
5
|
2
|
7
|
|
| Cash from Investing Activities |
(49)
N/A
|
(57)
-16%
|
(54)
+6%
|
(54)
-1%
|
(61)
-13%
|
(40)
+34%
|
(46)
-14%
|
(18)
+60%
|
(23)
-24%
|
(18)
+22%
|
29
N/A
|
30
+3%
|
(5)
N/A
|
(5)
+6%
|
3
N/A
|
3
+6%
|
1
-72%
|
(0)
N/A
|
0
N/A
|
2
+554%
|
(5)
N/A
|
(16)
-247%
|
(12)
+27%
|
(10)
+15%
|
(48)
-391%
|
(46)
+4%
|
(12)
+75%
|
(38)
-225%
|
(71)
-90%
|
(49)
+31%
|
(23)
+54%
|
(10)
+57%
|
(3)
+66%
|
(23)
-593%
|
(19)
+17%
|
(6)
+68%
|
(8)
-30%
|
(9)
-16%
|
(12)
-33%
|
(17)
-38%
|
(43)
-160%
|
(41)
+5%
|
(10)
+76%
|
(23)
-134%
|
(31)
-32%
|
(17)
+44%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
3
|
0
|
4
|
0
|
10
|
5
|
5
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
8
|
8
|
(0)
|
6
|
11
|
6
|
22
|
22
|
(0)
|
17
|
17
|
0
|
(0)
|
13
|
38
|
30
|
5
|
7
|
4
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
(1)
|
1
|
1
|
|
| Net Issuance of Debt |
54
|
0
|
65
|
0
|
26
|
0
|
59
|
0
|
(27)
|
(0)
|
(11)
|
(11)
|
1
|
(0)
|
2
|
0
|
(4)
|
(3)
|
(3)
|
6
|
1
|
(15)
|
(5)
|
13
|
39
|
30
|
7
|
44
|
102
|
99
|
42
|
23
|
18
|
19
|
54
|
5
|
(7)
|
59
|
70
|
51
|
(7)
|
(20)
|
7
|
2
|
14
|
64
|
|
| Cash Paid for Dividends |
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(6)
|
(8)
|
(10)
|
(9)
|
(9)
|
(11)
|
(13)
|
(15)
|
(15)
|
(15)
|
(12)
|
(17)
|
(17)
|
(14)
|
(20)
|
(20)
|
(20)
|
(22)
|
(16)
|
(14)
|
(20)
|
|
| Other |
0
|
56
|
(1)
|
40
|
(1)
|
63
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
53
N/A
|
56
+7%
|
66
+16%
|
40
-39%
|
27
-33%
|
63
+134%
|
67
+7%
|
24
-65%
|
(25)
N/A
|
(4)
+84%
|
(14)
-250%
|
(12)
+15%
|
1
N/A
|
(0)
N/A
|
2
N/A
|
9
+290%
|
5
-48%
|
(3)
N/A
|
3
N/A
|
18
+517%
|
7
-58%
|
7
-8%
|
16
+140%
|
10
-37%
|
50
+394%
|
40
-20%
|
(0)
N/A
|
33
N/A
|
107
+220%
|
128
+20%
|
60
-53%
|
16
-74%
|
9
-42%
|
7
-23%
|
36
+417%
|
(8)
N/A
|
(24)
-219%
|
43
N/A
|
58
+33%
|
33
-42%
|
(25)
N/A
|
(37)
-50%
|
(14)
+62%
|
(15)
-5%
|
1
N/A
|
45
+3 216%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
11
N/A
|
12
+12%
|
29
+136%
|
(1)
N/A
|
(21)
-2 682%
|
38
N/A
|
42
+11%
|
2
-95%
|
(31)
N/A
|
(49)
-57%
|
(2)
+96%
|
26
N/A
|
(20)
N/A
|
(24)
-20%
|
(12)
+52%
|
(7)
+43%
|
2
N/A
|
(6)
N/A
|
(1)
+83%
|
4
N/A
|
2
-60%
|
(1)
N/A
|
0
N/A
|
3
+751%
|
7
+115%
|
4
-36%
|
1
-66%
|
2
+28%
|
55
+2 839%
|
55
-1%
|
(44)
N/A
|
(45)
-3%
|
(9)
+80%
|
(10)
-2%
|
17
N/A
|
4
-75%
|
(21)
N/A
|
(5)
+78%
|
2
N/A
|
4
+133%
|
(2)
N/A
|
(5)
-232%
|
6
N/A
|
4
-29%
|
5
+12%
|
4
-18%
|
|