Tamawood Ltd
ASX:TWD
Cash Flow Statement
Cash Flow Statement
Tamawood Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(10)
|
0
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
| Cash Interest Paid |
0
|
(1)
|
0
|
(1)
|
0
|
(3)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(0)
|
(2)
|
(6)
|
(7)
|
0
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
0
|
(1)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
3
N/A
|
5
+53%
|
3
-31%
|
1
-56%
|
4
+154%
|
4
+3%
|
3
-14%
|
3
-4%
|
3
-10%
|
6
+115%
|
11
+84%
|
(0)
N/A
|
(1)
-304%
|
11
N/A
|
7
-31%
|
5
-36%
|
8
+59%
|
(1)
N/A
|
(3)
-336%
|
3
N/A
|
8
+209%
|
13
+71%
|
9
-34%
|
7
-18%
|
6
-11%
|
4
-42%
|
4
+6%
|
6
+45%
|
6
+7%
|
10
+67%
|
8
-20%
|
6
-21%
|
9
+42%
|
9
-6%
|
6
-36%
|
3
-46%
|
5
+57%
|
5
+11%
|
(0)
N/A
|
1
N/A
|
6
+381%
|
5
-18%
|
4
-23%
|
5
+32%
|
6
+15%
|
4
-32%
|
4
-10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
0
|
0
|
3
|
1
|
1
|
(5)
|
(4)
|
7
|
3
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+38%
|
(0)
+50%
|
(0)
-176%
|
(1)
-55%
|
(2)
-133%
|
(3)
-79%
|
(0)
+86%
|
(0)
+27%
|
1
N/A
|
2
+120%
|
0
-92%
|
1
+269%
|
(5)
N/A
|
(4)
+24%
|
6
N/A
|
2
-65%
|
2
-22%
|
(0)
N/A
|
(0)
+75%
|
(0)
-214%
|
(0)
-50%
|
(0)
+39%
|
(0)
-70%
|
(0)
-9%
|
(0)
+24%
|
(1)
-94%
|
(1)
-11%
|
(1)
-59%
|
(1)
+20%
|
(0)
+98%
|
(1)
-3 417%
|
(1)
-62%
|
(0)
+51%
|
(0)
+89%
|
(0)
-413%
|
(0)
-48%
|
(0)
+59%
|
0
N/A
|
(0)
N/A
|
(0)
-2 500%
|
0
N/A
|
(0)
N/A
|
(0)
-272%
|
(0)
-27%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(4)
|
(2)
|
(6)
|
(8)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(4)
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(6)
|
0
|
4
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(2)
-259%
|
(2)
-8%
|
(1)
+39%
|
(2)
-84%
|
(3)
-17%
|
(1)
+54%
|
(2)
-59%
|
(2)
+10%
|
(2)
-7%
|
(3)
-61%
|
(3)
-5%
|
(2)
+30%
|
(4)
-58%
|
(5)
-28%
|
(3)
+43%
|
(9)
-237%
|
(14)
-57%
|
1
N/A
|
(2)
N/A
|
(14)
-483%
|
(12)
+12%
|
(6)
+55%
|
(5)
+1%
|
(5)
+1%
|
(5)
+2%
|
(6)
-11%
|
(6)
-9%
|
(6)
N/A
|
(6)
N/A
|
(7)
-4%
|
(7)
-4%
|
(7)
+0%
|
(7)
0%
|
(6)
+18%
|
(2)
+65%
|
(1)
+60%
|
(2)
-176%
|
(4)
-65%
|
(5)
-33%
|
(5)
-2%
|
(5)
-9%
|
(4)
+26%
|
(4)
+4%
|
(5)
-35%
|
(6)
-9%
|
(6)
-9%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
3
+48%
|
1
-81%
|
(0)
N/A
|
1
N/A
|
0
-57%
|
1
+159%
|
(1)
N/A
|
(2)
-223%
|
3
N/A
|
7
+111%
|
(3)
N/A
|
(1)
+52%
|
7
N/A
|
3
-53%
|
(3)
N/A
|
(5)
-68%
|
(8)
-57%
|
0
N/A
|
2
+392%
|
(6)
N/A
|
1
N/A
|
3
+183%
|
1
-52%
|
1
-39%
|
(2)
N/A
|
(2)
-23%
|
(1)
+60%
|
(1)
+13%
|
3
N/A
|
1
-81%
|
(1)
N/A
|
2
N/A
|
1
-53%
|
(1)
N/A
|
1
N/A
|
4
+650%
|
3
-28%
|
(4)
N/A
|
(4)
+16%
|
1
N/A
|
(0)
N/A
|
(0)
+92%
|
1
N/A
|
1
-39%
|
(2)
N/A
|
(3)
-58%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
5
+104%
|
2
-50%
|
1
-68%
|
3
+324%
|
3
-4%
|
2
-34%
|
1
-47%
|
1
+15%
|
5
+271%
|
10
+117%
|
0
-97%
|
(2)
N/A
|
10
N/A
|
7
-26%
|
5
-34%
|
7
+50%
|
(1)
N/A
|
(4)
-221%
|
2
N/A
|
7
+240%
|
13
+75%
|
9
-34%
|
7
-18%
|
6
-13%
|
3
-46%
|
4
+5%
|
5
+53%
|
6
+9%
|
10
+69%
|
8
-20%
|
6
-22%
|
9
+43%
|
8
-7%
|
5
-40%
|
3
-48%
|
5
+80%
|
5
+6%
|
(1)
N/A
|
1
N/A
|
6
+447%
|
5
-19%
|
4
-24%
|
5
+33%
|
6
+15%
|
4
-35%
|
3
-12%
|
|