Treasury Wine Estates Ltd
ASX:TWE
Balance Sheet
Balance Sheet Decomposition
Treasury Wine Estates Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 436.4m |
Receivables | 728.8m |
Other Current Assets | 1.1B |
Non-Current Assets | 6B |
PP&E | 2.1B |
Intangibles | 2.4B |
Other Non-Current Assets | 1.4B |
Current Liabilities | 916.5m |
Accounts Payable | 691.4m |
Other Current Liabilities | 225.1m |
Non-Current Liabilities | 2.6B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 520m |
Balance Sheet
Treasury Wine Estates Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
52
|
122
|
256
|
241
|
89
|
402
|
449
|
448
|
431
|
566
|
|
Cash |
52
|
122
|
256
|
241
|
89
|
402
|
449
|
448
|
431
|
566
|
|
Total Receivables |
433
|
498
|
570
|
578
|
562
|
635
|
514
|
585
|
515
|
565
|
|
Accounts Receivables |
363
|
466
|
549
|
475
|
468
|
543
|
469
|
478
|
420
|
441
|
|
Other Receivables |
70
|
32
|
21
|
104
|
94
|
91
|
45
|
107
|
95
|
124
|
|
Inventory |
707
|
704
|
896
|
948
|
1 012
|
1 002
|
1 017
|
840
|
948
|
990
|
|
Other Current Assets |
26
|
120
|
106
|
68
|
79
|
108
|
120
|
185
|
96
|
116
|
|
Total Current Assets |
1 218
|
1 444
|
1 828
|
1 835
|
1 742
|
2 146
|
2 100
|
2 057
|
1 990
|
2 237
|
|
PP&E Net |
1 188
|
1 184
|
1 384
|
1 366
|
1 458
|
1 935
|
1 949
|
1 805
|
1 990
|
2 011
|
|
PP&E Gross |
1 188
|
1 184
|
1 384
|
1 366
|
1 458
|
1 935
|
1 949
|
1 805
|
1 990
|
2 011
|
|
Accumulated Depreciation |
1 015
|
1 108
|
1 253
|
1 405
|
1 372
|
1 687
|
1 746
|
1 716
|
1 812
|
1 720
|
|
Intangible Assets |
711
|
756
|
972
|
969
|
1 000
|
1 030
|
1 011
|
878
|
1 063
|
1 063
|
|
Goodwill |
36
|
35
|
130
|
126
|
129
|
279
|
283
|
278
|
337
|
364
|
|
Note Receivable |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
698
|
727
|
974
|
982
|
1 117
|
1 251
|
1 302
|
1 267
|
1 285
|
1 416
|
|
Other Assets |
36
|
35
|
130
|
126
|
129
|
279
|
283
|
278
|
337
|
364
|
|
Total Assets |
3 861
N/A
|
4 150
+7%
|
5 287
+27%
|
5 279
0%
|
5 446
+3%
|
6 642
+22%
|
6 645
+0%
|
6 284
-5%
|
6 664
+6%
|
7 091
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
157
|
455
|
654
|
663
|
703
|
719
|
682
|
704
|
747
|
710
|
|
Accrued Liabilities |
37
|
37
|
39
|
35
|
34
|
36
|
43
|
51
|
43
|
39
|
|
Short-Term Debt |
0
|
13
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
67
|
223
|
55
|
162
|
251
|
|
Other Current Liabilities |
387
|
66
|
65
|
82
|
72
|
105
|
35
|
69
|
52
|
99
|
|
Total Current Liabilities |
582
|
571
|
762
|
779
|
809
|
927
|
983
|
879
|
1 003
|
1 098
|
|
Long-Term Debt |
265
|
324
|
627
|
596
|
875
|
1 727
|
1 702
|
1 475
|
1 512
|
1 687
|
|
Deferred Income Tax |
160
|
194
|
245
|
234
|
191
|
335
|
334
|
310
|
339
|
383
|
|
Minority Interest |
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
17
|
|
Other Liabilities |
5
|
10
|
84
|
61
|
74
|
11
|
29
|
30
|
21
|
44
|
|
Total Liabilities |
1 014
N/A
|
1 102
+9%
|
1 721
+56%
|
1 675
-3%
|
1 954
+17%
|
3 004
+54%
|
3 053
+2%
|
2 697
-12%
|
2 879
+7%
|
3 230
+12%
|
|
Equity | |||||||||||
Common Stock |
3 051
|
3 061
|
3 534
|
3 529
|
3 235
|
3 244
|
3 270
|
3 281
|
3 281
|
3 281
|
|
Retained Earnings |
32
|
17
|
36
|
125
|
247
|
330
|
256
|
341
|
401
|
394
|
|
Other Equity |
237
|
31
|
3
|
50
|
10
|
64
|
67
|
34
|
103
|
187
|
|
Total Equity |
2 846
N/A
|
3 048
+7%
|
3 566
+17%
|
3 604
+1%
|
3 492
-3%
|
3 637
+4%
|
3 592
-1%
|
3 587
0%
|
3 785
+6%
|
3 862
+2%
|
|
Total Liabilities & Equity |
3 861
N/A
|
4 150
+7%
|
5 287
+27%
|
5 279
0%
|
5 446
+3%
|
6 642
+22%
|
6 645
+0%
|
6 284
-5%
|
6 664
+6%
|
7 091
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
661
|
663
|
738
|
738
|
719
|
719
|
721
|
729
|
729
|
729
|