First Time Loading...

Universal Store Holdings Ltd
ASX:UNI

Watchlist Manager
Universal Store Holdings Ltd Logo
Universal Store Holdings Ltd
ASX:UNI
Watchlist
Price: 5.46 AUD -4.21% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

275.4m
+5%
Revenue
Dec 31, 2023 275.4m
Jun 30, 2023 263.1m
Dec 31, 2022 245.4m
Jun 30, 2022 208m
42.9m
+6%
Operating Income
Dec 31, 2023 42.9m
Jun 30, 2023 40.4m
Dec 31, 2022 41.1m
Jun 30, 2022 32.6m
26.5m
+13%
Net Income
Dec 31, 2023 26.5m
Jun 30, 2023 23.6m
Dec 31, 2022 24.8m
Jun 30, 2022 20.6m

Earnings Waterfall
Universal Store Holdings Ltd

Revenue
275.4m AUD
Cost of Revenue
-111.5m AUD
Gross Profit
163.9m AUD
Operating Expenses
-121m AUD
Operating Income
42.9m AUD
Other Expenses
-16.3m AUD
Net Income
26.5m AUD

Income Statement
Universal Store Holdings Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
208
N/A
245
+18%
263
+7%
275
+5%
Gross Profit
Cost of Revenue
(87)
(100)
(108)
(112)
Gross Profit
121
N/A
145
+20%
155
+7%
164
+5%
Operating Income
Operating Expenses
(89)
(104)
(115)
(121)
Selling, General & Administrative
(57)
(70)
(79)
(83)
Depreciation & Amortization
(24)
(26)
(27)
(28)
Other Operating Expenses
(7)
(8)
(9)
(10)
Operating Income
33
N/A
41
+26%
40
-2%
43
+6%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(4)
(4)
Non-Reccuring Items
(1)
(3)
(2)
0
Total Other Income
0
0
0
1
Pre-Tax Income
29
N/A
36
+22%
35
-3%
39
+13%
Net Income
Tax Provision
(9)
(11)
(11)
(13)
Income from Continuing Operations
21
25
24
27
Net Income (Common)
21
N/A
25
+21%
24
-5%
27
+13%
EPS (Diluted)
0.29
N/A
0.34
+17%
0.32
-6%
0.35
+9%

See Also

Summary
UNI intrinsic value, competitors valuation, and company profile.
DCF Valuation
UNI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UNI stock valuation using valuation multiples.
Wall Street Estimates
UNI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UNI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.