Universal Store Holdings Ltd
ASX:UNI

Watchlist Manager
Universal Store Holdings Ltd Logo
Universal Store Holdings Ltd
ASX:UNI
Watchlist
Price: 8.48 AUD -0.82% Market Closed
Market Cap: 650.6m AUD
Section:
 

Relative Value

The Relative Value of one UNI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 8.48 AUD, Universal Store Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
15
vs Industry
14
Median 3Y
1.7
Median 5Y
1.4
Industry
0.6
Forward
1.7
More Details
28
P/E
P/E
Price to Earnings
28
vs History
6
vs Industry
19
Median 3Y
16.8
Median 5Y
13.5
Industry
17.2
Forward
16.1
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
22
vs Industry
37
Median 3Y
7.6
Median 5Y
5.7
Industry
8.6
More Details
27.8
P/FCFE
P/FCFE
Price to FCFE
27.8
vs History
14
vs Industry
19
Median 3Y
19.1
Median 5Y
14.4
Industry
17.3
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
19
vs Industry
14
Median 3Y
3
Median 5Y
3.5
Industry
1.7
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
9
vs Industry
15
Median 3Y
1.8
Median 5Y
1.4
Industry
0.7
Forward
1.8
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
11
vs Industry
29
Median 3Y
3.1
Median 5Y
2.4
Industry
2.3
More Details
12.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.7
vs History
7
vs Industry
23
Median 3Y
11.1
Median 5Y
8.9
Industry
8.5
Forward
6.6
More Details
12.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.7
vs History
7
vs Industry
34
Median 3Y
11.1
Median 5Y
8.9
Industry
13.2
Forward
11
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
19
vs Industry
42
Median 3Y
8
Median 5Y
6.4
Industry
10.1
More Details
10.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.4
vs History
17
vs Industry
42
Median 3Y
9
Median 5Y
7.3
Industry
14.4
More Details
2.9
EV/IC
EV/IC
Enterprise Value to IC
2.9
vs History
28
vs Industry
12
Median 3Y
2.2
Median 5Y
2.6
Industry
1.1
More Details

Multiples Across Competitors

UNI Competitors Multiples
Universal Store Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Universal Store Holdings Ltd
ASX:UNI
650.6m AUD 2 28 12.7 12.7
ES
Industria de Diseno Textil SA
MAD:ITX
171.6B EUR 4.4 29.1 15.3 21.8
US
TJX Companies Inc
NYSE:TJX
169.1B USD 2.9 33.1 21.1 24.9
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
100.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.6B USD 2.6 27.7 17.5 20.8
ZA
Mr Price Group Ltd
JSE:MRP
56.1B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
282.6B SEK 1.2 26 8.2 18.5
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.3B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Universal Store Holdings Ltd
ASX:UNI
Average EV/EBITDA: 20.4
12.7
31%
0.4
ES
Industria de Diseno Textil SA
MAD:ITX
15.3
6%
2.6
US
TJX Companies Inc
NYSE:TJX
21.1
9%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
20.6
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
17.5
5%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Universal Store Holdings Ltd
ASX:UNI
Average EV/EBIT: 28.7
12.7
11%
1.2
ES
Industria de Diseno Textil SA
MAD:ITX
21.8
6%
3.6
US
TJX Companies Inc
NYSE:TJX
24.9
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
20.8
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
10%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
4%
4.6
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
26%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
9%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
27%
2.7

See Also

Summary
UNI intrinsic value, competitors valuation, and company profile.
DCF Valuation
UNI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UNI stock valuation using valuation multiples.
Wall Street Estimates
UNI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UNI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.