United Overseas Australia Ltd
ASX:UOS
Intrinsic Value
The intrinsic value of one
UOS
stock under the Base Case scenario is
1.639
AUD.
Compared to the current market price of 0.665 AUD,
United Overseas Australia Ltd
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
United Overseas Australia Ltd
Loading...
Fundamental Analysis
Revenue & Expenses Breakdown
United Overseas Australia Ltd
Balance Sheet Decomposition
United Overseas Australia Ltd
| Current Assets | 1.7B |
| Cash & Short-Term Investments | 845.8m |
| Receivables | 144.3m |
| Other Current Assets | 671.4m |
| Non-Current Assets | 1.8B |
| Long-Term Investments | 1.5B |
| PP&E | 146.3m |
| Other Non-Current Assets | 186.8m |
Free Cash Flow Analysis
United Overseas Australia Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
United Overseas Australia Ltd
|
Revenue
|
462.4m
AUD
|
|
Cost of Revenue
|
-145.2m
AUD
|
|
Gross Profit
|
317.2m
AUD
|
|
Operating Expenses
|
-129.3m
AUD
|
|
Operating Income
|
187.9m
AUD
|
|
Other Expenses
|
-85.6m
AUD
|
|
Net Income
|
102.3m
AUD
|
UOS Profitability Score
Profitability Due Diligence
United Overseas Australia Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
United Overseas Australia Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
UOS Solvency Score
Solvency Due Diligence
United Overseas Australia Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
United Overseas Australia Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UOS Price Targets Summary
United Overseas Australia Ltd
Dividends
Current shareholder yield for
UOS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UOS
stock under the Base Case scenario is
1.639
AUD.
Compared to the current market price of 0.665 AUD,
United Overseas Australia Ltd
is
Undervalued by 59%.