United Overseas Australia Ltd
ASX:UOS

Watchlist Manager
United Overseas Australia Ltd Logo
United Overseas Australia Ltd
ASX:UOS
Watchlist
Price: 0.7 AUD Market Closed
Market Cap: AU$1.2B

Income Statement

Earnings Waterfall
United Overseas Australia Ltd

Income Statement
United Overseas Australia Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
1
1
1
1
2
3
3
2
3
3
5
6
7
6
7
7
7
8
8
9
9
8
7
7
8
8
6
6
5
4
5
7
8
8
9
9
9
9
0
0
Revenue
58
N/A
60
+4%
54
-10%
44
-20%
61
+40%
65
+7%
37
-43%
22
-41%
31
+42%
66
+117%
174
+163%
237
+36%
152
-36%
89
-41%
127
+42%
181
+42%
193
+7%
200
+4%
250
+25%
359
+44%
410
+14%
324
-21%
366
+13%
490
+34%
620
+27%
558
-10%
376
-33%
391
+4%
429
+10%
409
-5%
557
+36%
639
+15%
533
-17%
504
-5%
397
-21%
320
-19%
284
-11%
237
-16%
288
+21%
316
+10%
314
-1%
314
+0%
385
+22%
462
+20%
508
+10%
Gross Profit
Cost of Revenue
(31)
(30)
(26)
(27)
(33)
(34)
(23)
(12)
(17)
(37)
(95)
(114)
(57)
(37)
(65)
(88)
(92)
(99)
(129)
(182)
(216)
(184)
(206)
(266)
(332)
(259)
(148)
(179)
(158)
(149)
(270)
(308)
(243)
(233)
(169)
(133)
(101)
(60)
(81)
(80)
(81)
(80)
(117)
(145)
(161)
Gross Profit
27
N/A
30
+13%
29
-5%
17
-42%
28
+67%
31
+10%
14
-54%
10
-30%
13
+35%
29
+117%
80
+173%
123
+55%
95
-22%
52
-45%
62
+19%
93
+50%
101
+9%
102
+0%
121
+19%
177
+47%
194
+9%
141
-27%
160
+14%
224
+40%
288
+29%
299
+4%
229
-23%
212
-7%
271
+28%
260
-4%
287
+10%
331
+15%
289
-13%
271
-6%
228
-16%
187
-18%
183
-2%
177
-3%
207
+17%
236
+14%
233
-1%
234
+0%
268
+15%
317
+19%
346
+9%
Operating Income
Operating Expenses
(1)
18
8
19
20
28
9
40
4
72
2
7
10
10
5
2
1
(4)
(5)
(12)
(24)
(23)
(7)
(30)
(55)
(44)
(37)
(31)
(77)
(84)
(93)
(121)
(98)
(93)
(78)
(70)
(62)
(67)
(80)
(93)
(109)
(112)
(116)
(129)
(138)
Selling, General & Administrative
(2)
(6)
(4)
(4)
(5)
(8)
(8)
(8)
(12)
(14)
(18)
(19)
(15)
(13)
(21)
(26)
(30)
(29)
(34)
(49)
(59)
(63)
(58)
(72)
(72)
(74)
(66)
(67)
(64)
(91)
(71)
(101)
(65)
(61)
(54)
(50)
(45)
(48)
(56)
(63)
(72)
(78)
(98)
(106)
(91)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(4)
0
0
0
(6)
0
(7)
0
0
0
0
(4)
(8)
(8)
(8)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(8)
Other Operating Expenses
1
24
13
23
25
35
17
48
16
86
20
26
25
23
27
28
31
25
32
37
39
40
51
42
23
29
36
37
(13)
7
(22)
(16)
(26)
(23)
(16)
(13)
(11)
(13)
(18)
(24)
(30)
(28)
(12)
(16)
(39)
Operating Income
26
N/A
48
+84%
37
-23%
35
-5%
48
+37%
59
+22%
23
-61%
50
+116%
18
-64%
101
+469%
81
-19%
130
+59%
105
-19%
62
-41%
67
+8%
95
+41%
102
+7%
97
-4%
116
+19%
165
+42%
170
+3%
117
-31%
153
+30%
194
+27%
233
+20%
255
+9%
192
-25%
182
-5%
194
+7%
176
-9%
194
+10%
210
+8%
191
-9%
178
-7%
150
-16%
117
-22%
121
+3%
111
-9%
127
+15%
143
+12%
124
-13%
121
-2%
152
+25%
188
+24%
208
+11%
Pre-Tax Income
Interest Income Expense
(6)
(4)
(2)
(2)
(0)
(1)
5
(1)
95
(1)
3
74
84
9
59
79
58
65
48
38
33
41
29
10
31
35
131
124
26
35
6
(2)
7
(9)
28
37
42
50
(2)
(4)
13
17
16
4
61
Non-Reccuring Items
0
0
0
0
0
0
3
0
0
0
0
(0)
(0)
0
(3)
(3)
(2)
(3)
0
0
16
16
0
0
0
0
0
1
(1)
(1)
(3)
(4)
(3)
(3)
(1)
(2)
(22)
(20)
0
1
9
9
0
(2)
(2)
Total Other Income
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
20
N/A
44
+120%
36
-19%
33
-6%
48
+43%
58
+20%
30
-48%
49
+61%
113
+132%
100
-12%
84
-16%
204
+142%
189
-7%
72
-62%
123
+71%
170
+39%
157
-8%
160
+2%
164
+3%
204
+24%
219
+8%
174
-21%
182
+5%
204
+12%
264
+30%
290
+10%
323
+11%
306
-5%
220
-28%
211
-4%
196
-7%
204
+4%
195
-5%
167
-14%
177
+6%
153
-14%
141
-8%
141
0%
126
-11%
140
+11%
146
+4%
147
+1%
168
+14%
189
+13%
268
+42%
Net Income
Tax Provision
(7)
(11)
(11)
(8)
(10)
(10)
(4)
(3)
(5)
(8)
(19)
(30)
(27)
(17)
(18)
(26)
(27)
(26)
(31)
(41)
(61)
(52)
(38)
(46)
(58)
(62)
(73)
(72)
(44)
(39)
(36)
(40)
(55)
(56)
(32)
(21)
(30)
(27)
(25)
(24)
(27)
(27)
(37)
(42)
(48)
Income from Continuing Operations
13
33
25
26
38
48
26
45
108
92
65
174
162
54
104
145
130
134
133
163
158
122
144
158
207
228
250
233
176
172
160
164
140
111
145
132
111
114
101
116
119
120
131
148
220
Income to Minority Interest
(3)
(4)
(4)
(8)
(9)
(10)
(8)
(21)
(51)
(40)
(16)
(52)
(50)
(13)
(10)
(18)
(38)
(51)
(51)
(63)
(60)
(46)
(57)
(65)
(89)
(93)
(88)
(80)
(63)
(63)
(59)
(57)
(48)
(44)
(48)
(43)
(31)
(30)
(34)
(37)
(40)
(40)
(40)
(45)
(72)
Net Income (Common)
11
N/A
28
+170%
21
-27%
18
-15%
30
+69%
38
+27%
18
-52%
25
+37%
57
+128%
52
-9%
49
-5%
122
+149%
112
-8%
42
-63%
94
+126%
127
+35%
92
-27%
83
-10%
82
-2%
100
+22%
98
-2%
76
-23%
87
+15%
92
+6%
118
+28%
135
+14%
162
+20%
153
-5%
112
-27%
109
-3%
101
-7%
107
+6%
92
-14%
67
-27%
97
+45%
90
-8%
80
-11%
84
+5%
67
-21%
79
+18%
79
+0%
80
+1%
92
+14%
102
+12%
148
+45%
EPS (Diluted)
0.02
N/A
0.04
+100%
0.03
-25%
0.03
N/A
0.04
+33%
0.05
+25%
0.03
-40%
0.03
N/A
0.08
+167%
0.06
-25%
0.06
N/A
0.14
+133%
0.13
-7%
0.04
-69%
0.1
+150%
0.13
+30%
0.09
-31%
0.09
N/A
0.08
-11%
0.09
+12%
0.09
N/A
0.07
-22%
0.08
+14%
0.08
N/A
0.1
+25%
0.11
+10%
0.13
+18%
0.12
-8%
0.08
-33%
0.08
N/A
0.07
-12%
0.08
+14%
0.06
-25%
0.05
-17%
0.07
+40%
0.06
-14%
0.05
-17%
0.06
+20%
0.04
-33%
0.05
+25%
0.05
N/A
0.05
N/A
0.06
+20%
0.06
N/A
0.09
+50%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett