Unico Silver Ltd
ASX:USL
Balance Sheet
Balance Sheet Decomposition
Unico Silver Ltd
Unico Silver Ltd
Balance Sheet
Unico Silver Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
5
|
3
|
4
|
4
|
11
|
11
|
9
|
5
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
9
|
5
|
12
|
|
| Cash Equivalents |
0
|
0
|
0
|
5
|
3
|
4
|
4
|
11
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
5
|
4
|
4
|
4
|
12
|
11
|
9
|
5
|
13
|
|
| PP&E Net |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
-1%
|
1
+20%
|
5
+468%
|
4
-20%
|
4
+9%
|
4
-4%
|
12
+211%
|
11
-10%
|
10
-7%
|
7
-36%
|
15
+123%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+383%
|
0
-52%
|
0
+64%
|
0
-65%
|
0
N/A
|
1
-771%
|
2
-146%
|
2
-65%
|
0
N/A
|
3
+553%
|
4
+60%
|
|
| Equity | |||||||||||||
| Common Stock |
2
|
2
|
2
|
8
|
8
|
12
|
15
|
29
|
37
|
50
|
50
|
80
|
|
| Retained Earnings |
1
|
2
|
2
|
4
|
5
|
8
|
10
|
15
|
24
|
40
|
46
|
69
|
|
| Total Equity |
1
N/A
|
0
-37%
|
1
+73%
|
5
+539%
|
4
-18%
|
4
+13%
|
5
+9%
|
14
+202%
|
14
-1%
|
10
-27%
|
4
-60%
|
11
+165%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-1%
|
1
+20%
|
5
+468%
|
4
-20%
|
4
+9%
|
4
-4%
|
12
+211%
|
11
-10%
|
10
-7%
|
7
-36%
|
15
+123%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
70
|
70
|
70
|
61
|
61
|
92
|
114
|
150
|
199
|
296
|
299
|
438
|
|