Vango Mining Ltd
ASX:VAN

Watchlist Manager
Vango Mining Ltd Logo
Vango Mining Ltd
ASX:VAN
Watchlist
Price: 0.047 AUD Market Closed
Market Cap: 59.2m AUD

Relative Value

There is not enough data to reliably calculate the relative value of VAN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VAN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1 127.9
Median 5Y
1 127.9
Industry
2
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-20.5
Industry
18.8
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-23.7
Industry
11.1
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.8
Industry
18.3
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
2.1
vs History
vs Industry
Median 3Y
1 157.9
Median 5Y
1 157.9
Industry
2.4
vs History
vs Industry
Median 3Y
-92.7
Median 5Y
-92.7
Industry
8.2
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-17.4
Industry
12.1
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-17.4
Industry
14.9
vs History
vs Industry
Median 3Y
-24.3
Median 5Y
-24.3
Industry
12.3
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.7
Industry
16.8
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

VAN Competitors Multiples
Vango Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Vango Mining Ltd
ASX:VAN
59.2m AUD 1 127.9 -20.5 -17.4 -17.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 767.7 36 623.5 20 204.1 23 185.5
ZA
Gold Fields Ltd
JSE:GFI
653.9B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
841.2B CNY 2.6 18.5 16.4 16.4
US
Newmont Corporation
NYSE:NEM
108.5B USD 5 15.1 9.1 11.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.9B CAD 8.1 24.8 12.2 16
AU
Greatland Gold PLC
ASX:GGP
124.8B AUD 64.9 184.3 132.7 149
CA
Barrick Mining Corp
F:ABR0
62.8B EUR 5 20.6 8.8 11.2
CA
Barrick Gold Corp
TSX:ABX
100.3B CAD 5 20.3 8.7 11.1
CA
Wheaton Precious Metals Corp
TSX:WPM
73.3B CAD 29.1 53.2 38.8 49.5
P/E Multiple
Earnings Growth PEG
AU
Vango Mining Ltd
ASX:VAN
Average P/E: 4 620
Negative Multiple: -20.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 623.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.1
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.8
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
184.3
N/A N/A
CA
Barrick Mining Corp
F:ABR0
20.6
43%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.3
42%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.2
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Vango Mining Ltd
ASX:VAN
Average EV/EBITDA: 2 553.9
Negative Multiple: -17.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 204.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.1
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
132.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.8
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Vango Mining Ltd
ASX:VAN
Average EV/EBIT: 2 931.3
Negative Multiple: -17.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 185.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.6
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
149
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.5
28%
1.8