Vango Mining Ltd
ASX:VAN

Watchlist Manager
Vango Mining Ltd Logo
Vango Mining Ltd
ASX:VAN
Watchlist
Price: 0.047 AUD
Market Cap: 59.2m AUD

Relative Value

There is not enough data to reliably calculate the relative value of VAN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VAN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1 127.9
Median 5Y
1 127.9
Industry
2
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-20.5
Industry
18.8
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-23.7
Industry
10.9
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.8
Industry
18.4
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
2.1
vs History
vs Industry
Median 3Y
1 157.9
Median 5Y
1 157.9
Industry
2.5
vs History
vs Industry
Median 3Y
-92.7
Median 5Y
-92.7
Industry
8.3
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-17.4
Industry
12.3
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-17.4
Industry
14.9
vs History
vs Industry
Median 3Y
-24.3
Median 5Y
-24.3
Industry
12.4
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.7
Industry
16.8
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

VAN Competitors Multiples
Vango Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Vango Mining Ltd
ASX:VAN
59.2m AUD 1 127.9 -20.5 -17.4 -17.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 805 36 739.6 20 268.2 23 259.1
ZA
Gold Fields Ltd
JSE:GFI
661.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
820.5B CNY 2.5 18 16.1 16.1
US
Newmont Corporation
NYSE:NEM
108.1B USD 5 15 9.1 11.6
AU
Greatland Gold PLC
ASX:GGP
128B AUD 66 187.5 135.1 151.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
115.9B CAD 8 24.4 12 15.7
CA
Barrick Gold Corp
TSX:ABX
101.4B CAD 5 20.5 8.8 11.2
CA
Barrick Mining Corp
F:ABR0
62.7B EUR 5 20.5 8.8 11.2
CA
Wheaton Precious Metals Corp
TSX:WPM
71.5B CAD 28.3 51.8 37.8 48.1
P/E Multiple
Earnings Growth PEG
AU
Vango Mining Ltd
ASX:VAN
Average P/E: 4 634.7
Negative Multiple: -20.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 739.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
25%
0.7
US
Newmont Corporation
NYSE:NEM
15
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
187.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.4
39%
0.6
CA
Barrick Gold Corp
TSX:ABX
20.5
42%
0.5
CA
Barrick Mining Corp
F:ABR0
20.5
43%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
51.8
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Vango Mining Ltd
ASX:VAN
Average EV/EBITDA: 2 562
Negative Multiple: -17.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 268.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.1
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
135.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
27%
0.4
CA
Barrick Gold Corp
TSX:ABX
8.8
33%
0.3
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
37.8
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Vango Mining Ltd
ASX:VAN
Average EV/EBIT: 2 940.6
Negative Multiple: -17.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 259.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.6
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.7
36%
0.4
CA
Barrick Gold Corp
TSX:ABX
11.2
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.2
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
48.1
28%
1.7