Vault Minerals Ltd
ASX:VAU

Watchlist Manager
Vault Minerals Ltd Logo
Vault Minerals Ltd
ASX:VAU
Watchlist
Price: 5.85 AUD 3.17% Market Closed
Market Cap: AU$6.1B

Relative Value

The Relative Value of one VAU stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.85 AUD, Vault Minerals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VAU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VAU Competitors Multiples
Vault Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Vault Minerals Ltd
ASX:VAU
6.1B AUD 4.3 25.8 20.2 20.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 144.5 34 683.8 1 454 099.1 1 668 674.7
CN
Zijin Mining Group Co Ltd
SSE:601899
998.3B CNY 3.1 22 17.7 17.7
US
Newmont Corporation
NYSE:NEM
134.4B USD 6.2 18.6 11.3 14.3
AU
Greatland Gold PLC
ASX:GGP
184.3B AUD 97.5 276.9 101.6 114.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
147B CAD 10.1 30.9 11 14.4
CA
Barrick Gold Corp
TSX:ABX
116.7B CAD 5.8 23.6 7.3 9.3
CA
Barrick Mining Corp
F:ABR0
71.6B EUR 5.8 23.7 11.9 15.2
HK
Zijin Gold International Co Ltd
HKEX:2259
540B HKD 23.2 143.9 6.3 8.9
CA
Wheaton Precious Metals Corp
TSX:WPM
90.4B CAD 36 65.8 34.9 44.4
UK
Anglogold Ashanti PLC
F:HT3
44.6B EUR 5.2 21.2 15.9 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Vault Minerals Ltd
ASX:VAU
Average EV/EBITDA: 132 212.5
20.2
68%
0.3
RU
P
Polyus PJSC
LSE:PLZL
1 454 099.1
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
11.3
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
101.6
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11
27%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.3
33%
0.2
CA
Barrick Mining Corp
F:ABR0
11.9
33%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
6.3
48%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
34.9
32%
1.1
UK
Anglogold Ashanti PLC
F:HT3
15.9
72%
0.2