
Vicinity Centres
ASX:VCX

Intrinsic Value
The intrinsic value of one
VCX
stock under the Base Case scenario is
2.45
AUD.
Compared to the current market price of 2.37 AUD,
Vicinity Centres
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vicinity Centres
Fundamental Analysis
Want a deep‑dive on Vicinity Centres?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Vicinity Centres
Balance Sheet Decomposition
Vicinity Centres
Current Assets | 749.9m |
Cash & Short-Term Investments | 109.4m |
Receivables | 108.3m |
Other Current Assets | 532.2m |
Non-Current Assets | 15.7B |
Long-Term Investments | 15.2B |
PP&E | 27.5m |
Intangibles | 171.2m |
Other Non-Current Assets | 285.7m |
Free Cash Flow Analysis
Vicinity Centres
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Vicinity Centres
Revenue
|
1.3B
AUD
|
Cost of Revenue
|
-381.8m
AUD
|
Gross Profit
|
950.7m
AUD
|
Operating Expenses
|
-160.6m
AUD
|
Operating Income
|
790.1m
AUD
|
Other Expenses
|
26.1m
AUD
|
Net Income
|
816.2m
AUD
|
VCX Profitability Score
Profitability Due Diligence
Vicinity Centres's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Vicinity Centres's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
VCX Solvency Score
Solvency Due Diligence
Vicinity Centres's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Vicinity Centres's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VCX Price Targets Summary
Vicinity Centres
According to Wall Street analysts, the average 1-year price target for
VCX
is 2.38 AUD
with a low forecast of 2.12 AUD and a high forecast of 2.73 AUD.
Dividends
Current shareholder yield for VCX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VCX
stock under the Base Case scenario is
2.45
AUD.
Compared to the current market price of 2.37 AUD,
Vicinity Centres
is
Undervalued by 3%.