First Time Loading...

Vicinity Centres
ASX:VCX

Watchlist Manager
Vicinity Centres Logo
Vicinity Centres
ASX:VCX
Watchlist
Price: 1.885 AUD -2.58% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Vicinity Centres operates as a real estate investment trust, which engages in the development, operation, and management of shopping centers. [ Read More ]

The intrinsic value of one VCX stock under the Base Case scenario is 2.186 AUD. Compared to the current market price of 1.885 AUD, Vicinity Centres is Undervalued by 14%.

Key Points:
VCX Intrinsic Value
Base Case
2.186 AUD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vicinity Centres

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VCX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vicinity Centres

Provide an overview of the primary business activities
of Vicinity Centres.

What unique competitive advantages
does Vicinity Centres hold over its rivals?

What risks and challenges
does Vicinity Centres face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vicinity Centres.

Provide P/S
for Vicinity Centres.

Provide P/E
for Vicinity Centres.

Provide P/OCF
for Vicinity Centres.

Provide P/FCFE
for Vicinity Centres.

Provide P/B
for Vicinity Centres.

Provide EV/S
for Vicinity Centres.

Provide EV/GP
for Vicinity Centres.

Provide EV/EBITDA
for Vicinity Centres.

Provide EV/EBIT
for Vicinity Centres.

Provide EV/OCF
for Vicinity Centres.

Provide EV/FCFF
for Vicinity Centres.

Provide EV/IC
for Vicinity Centres.

Show me price targets
for Vicinity Centres made by professional analysts.

What are the Revenue projections
for Vicinity Centres?

How accurate were the past Revenue estimates
for Vicinity Centres?

What are the Net Income projections
for Vicinity Centres?

How accurate were the past Net Income estimates
for Vicinity Centres?

What are the EPS projections
for Vicinity Centres?

How accurate were the past EPS estimates
for Vicinity Centres?

What are the EBIT projections
for Vicinity Centres?

How accurate were the past EBIT estimates
for Vicinity Centres?

Compare the revenue forecasts
for Vicinity Centres with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vicinity Centres and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vicinity Centres against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vicinity Centres compared to its peers.

Compare the P/E ratios
of Vicinity Centres against its peers.

Discuss the investment returns and shareholder value creation
comparing Vicinity Centres with its peers.

Analyze the financial leverage
of Vicinity Centres compared to its main competitors.

Show all profitability ratios
for Vicinity Centres.

Provide ROE
for Vicinity Centres.

Provide ROA
for Vicinity Centres.

Provide ROIC
for Vicinity Centres.

Provide ROCE
for Vicinity Centres.

Provide Gross Margin
for Vicinity Centres.

Provide Operating Margin
for Vicinity Centres.

Provide Net Margin
for Vicinity Centres.

Provide FCF Margin
for Vicinity Centres.

Show all solvency ratios
for Vicinity Centres.

Provide D/E Ratio
for Vicinity Centres.

Provide D/A Ratio
for Vicinity Centres.

Provide Interest Coverage Ratio
for Vicinity Centres.

Provide Altman Z-Score Ratio
for Vicinity Centres.

Provide Quick Ratio
for Vicinity Centres.

Provide Current Ratio
for Vicinity Centres.

Provide Cash Ratio
for Vicinity Centres.

What is the historical Revenue growth
over the last 5 years for Vicinity Centres?

What is the historical Net Income growth
over the last 5 years for Vicinity Centres?

What is the current Free Cash Flow
of Vicinity Centres?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vicinity Centres.

Financials

Balance Sheet Decomposition
Vicinity Centres

Current Assets 573m
Cash & Short-Term Investments 95.6m
Receivables 147.2m
Other Current Assets 330.2m
Non-Current Assets 14.9B
Long-Term Investments 14.4B
PP&E 28.9m
Intangibles 164.2m
Other Non-Current Assets 236.5m
Current Liabilities 609.3m
Accounts Payable 182.1m
Other Current Liabilities 427.2m
Non-Current Liabilities 4.2B
Long-Term Debt 4.1B
Other Non-Current Liabilities 106.7m
Efficiency

Earnings Waterfall
Vicinity Centres

Revenue
1.3B AUD
Cost of Revenue
-367m AUD
Gross Profit
939.7m AUD
Operating Expenses
-147.1m AUD
Operating Income
792.6m AUD
Other Expenses
-473.9m AUD
Net Income
318.7m AUD

Free Cash Flow Analysis
Vicinity Centres

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VCX Profitability Score
Profitability Due Diligence

Vicinity Centres's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

Vicinity Centres's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

VCX Solvency Score
Solvency Due Diligence

Vicinity Centres's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Vicinity Centres's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VCX Price Targets Summary
Vicinity Centres

Wall Street analysts forecast VCX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VCX is 2.104 AUD with a low forecast of 1.879 AUD and a high forecast of 2.52 AUD.

Lowest
Price Target
1.879 AUD
0% Downside
Average
Price Target
2.104 AUD
12% Upside
Highest
Price Target
2.52 AUD
34% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VCX Price
Vicinity Centres

1M 1M
-10%
6M 6M
+10%
1Y 1Y
-8%
3Y 3Y
+33%
5Y 5Y
-9%
10Y 10Y
+27%
Annual Price Range
1.885
52w Low
1.67
52w High
2.13
Price Metrics
Average Annual Return 0.88%
Standard Deviation of Annual Returns 24.37%
Max Drawdown -63%
Shares Statistics
Market Capitalization 8.6B AUD
Shares Outstanding 4 561 200 000
Percentage of Shares Shorted
N/A

VCX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vicinity Centres Logo
Vicinity Centres

Country

Australia

Industry

Real Estate

Market Cap

8.6B AUD

Dividend Yield

6.21%

Description

Vicinity Centres operates as a real estate investment trust, which engages in the development, operation, and management of shopping centers. The company is headquartered in Melbourne, Victoria. The company went IPO on 2011-12-05. The principal activity of the Company includes property investment, property management, property development, leasing, and funds management. The firm operates through two segments: Property Investment, and Strategic Partnerships. The Property Investment segment includes investment properties held directly and those that are held through equity-accounted entities. The Strategic Partnership segment includes fee income from property management, development, leasing, and management of wholesale property funds. The firm operates in approximately 61 retail assets under the management.

Contact

VICTORIA
Melbourne
Level 4, Chadstone Tower One, 1341 Dandenong Road, PO Box 104, Chadstone
+61370014000.0
https://www.vicinity.com.au

IPO

2011-12-05

Employees

-

Officers

MD, CEO & Director
Mr. Peter Charles Huddle B.Sc., BECON
Chief Financial Officer
Mr. Adrian Chye
Head of Investor Relations
Jane Kenny
Chief Legal & Risk Officer, ESG Officer and Company Secretary
Ms. Carolyn Reynolds B.A. (Juris), LLB (Hons), LLM
Chief People & Organizational Development Officer
Ms. Tanya Southey
Group Director of Customer & Asset Management
Ms. Kirrily Lord
Show More
Group Company Secretary
Mr. Rohan Abeyewardene
Show Less

See Also

Discover More
What is the Intrinsic Value of one VCX stock?

The intrinsic value of one VCX stock under the Base Case scenario is 2.186 AUD.

Is VCX stock undervalued or overvalued?

Compared to the current market price of 1.885 AUD, Vicinity Centres is Undervalued by 14%.