VCX Relative Valuation - Vicinity Centres

Watchlist Manager

Watchlist

Price: 2.38 AUD Market Closed

Market Cap: AU$10.9B

	Vicinity Centres ASX:VCX	AU
P	Primo Brands Corp NYSE:PRMB	US
H	Hyundai Hyms Co Ltd KOSDAQ:460930	KR
R	Robinsons Land Corp XPHS:RLC	PH

Relative Value

The Relative Value of one VCX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.38 AUD, Vicinity Centres is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VCX Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	Vicinity Centres ASX:VCX	10.9B AUD	8.2	8.3	18.8	18.8
US	Simon Property Group Inc NYSE:SPG	60B USD	9.4	13	18.5	27.6
US	Realty Income Corp NYSE:O	56.9B USD	9.9	53.8	16.8	33.2
SG	CapitaLand Integrated Commercial Trust SGX:C38U	18.2B	0	0	0	0
US	Kimco Realty Corp NYSE:KIM	15.1B USD	7	27.3	17.1	32
US	Regency Centers Corp NASDAQ:REG	13.7B USD	8.8	26.6	18.5	31.4
AU	Scentre Group ASX:SCG	18.2B AUD	6.8	10.2	16.9	16.9
HK	Link Real Estate Investment Trust HKEX:823	93.8B HKD	6.7	-13.8	14.5	14.5
FR	Klepierre SA PAR:LI	9.2B EUR	5.9	7.1	14.5	14.8
US	Agree Realty Corp NYSE:ADC	9.1B USD	12.7	46.5	21.9	37
US	Federal Realty Investment Trust NYSE:FRT	8.9B USD	7	22	16.9	30.9

			Revenue Growth	P/S to Growth
AU	Vicinity Centres ASX:VCX	Average P/S: 8.2 8.2	-2%	N/A
US	Simon Property Group Inc NYSE:SPG	9.4	3%	3.1
US	Realty Income Corp NYSE:O	9.9	7%	1.4
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US	Kimco Realty Corp NYSE:KIM	7	3%	2.3
US	Regency Centers Corp NASDAQ:REG	8.8	1%	8.8
AU	Scentre Group ASX:SCG	6.8	0%	N/A
HK	Link Real Estate Investment Trust HKEX:823	6.7	0%	N/A
FR	Klepierre SA PAR:LI	5.9	-3%	N/A
US	Agree Realty Corp NYSE:ADC	12.7	10%	1.3
US	Federal Realty Investment Trust NYSE:FRT	7	6%	1.2

			Earnings Growth	PEG
AU	Vicinity Centres ASX:VCX	Average P/E: 23.9 8.3	-8%	N/A
US	Simon Property Group Inc NYSE:SPG	13	-21%	N/A
US	Realty Income Corp NYSE:O	53.8	17%	3.2
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	2%	N/A
US	Kimco Realty Corp NYSE:KIM	27.3	0%	N/A
US	Regency Centers Corp NASDAQ:REG	26.6	1%	26.6
AU	Scentre Group ASX:SCG	10.2	-9%	N/A
HK	Link Real Estate Investment Trust HKEX:823	Negative Multiple: -13.8	N/A	N/A
FR	Klepierre SA PAR:LI	7.1	-14%	N/A
US	Agree Realty Corp NYSE:ADC	46.5	10%	4.7
US	Federal Realty Investment Trust NYSE:FRT	22	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
AU	Vicinity Centres ASX:VCX	Average EV/EBITDA: 17.5 18.8	9%	2.1
US	Simon Property Group Inc NYSE:SPG	18.5	4%	4.6
US	Realty Income Corp NYSE:O	16.8	10%	1.7
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	6%	N/A
US	Kimco Realty Corp NYSE:KIM	17.1	8%	2.1
US	Regency Centers Corp NASDAQ:REG	18.5	7%	2.6
AU	Scentre Group ASX:SCG	16.9	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	14.5	0%	N/A
FR	Klepierre SA PAR:LI	14.5	4%	3.6
US	Agree Realty Corp NYSE:ADC	21.9	18%	1.2
US	Federal Realty Investment Trust NYSE:FRT	16.9	5%	3.4

			EBIT Growth	EV/EBIT to Growth
AU	Vicinity Centres ASX:VCX	Average EV/EBIT: 25.7 18.8	8%	2.4
US	Simon Property Group Inc NYSE:SPG	27.6	7%	3.9
US	Realty Income Corp NYSE:O	33.2	10%	3.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US	Kimco Realty Corp NYSE:KIM	32	8%	4
US	Regency Centers Corp NASDAQ:REG	31.4	9%	3.5
AU	Scentre Group ASX:SCG	16.9	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	14.5	0%	N/A
FR	Klepierre SA PAR:LI	14.8	11%	1.3
US	Agree Realty Corp NYSE:ADC	37	16%	2.3
US	Federal Realty Investment Trust NYSE:FRT	30.9	-3%	N/A

Vicinity Centres
ASX:VCX

Relative Value

Valuation Multiples

Multiples Across Competitors

VCX Competitors Multiples
Vicinity Centres Competitors

See Also

Company

Help

Tools

Stocks

Vicinity Centres ASX:VCX

Relative Value

Valuation Multiples

Multiples Across Competitors

VCX Competitors Multiples Vicinity Centres Competitors

See Also

Company

Help

Tools

Stocks

Vicinity Centres
ASX:VCX

VCX Competitors Multiples
Vicinity Centres Competitors