Vicinity Centres
ASX:VCX

Watchlist Manager
Vicinity Centres Logo
Vicinity Centres
ASX:VCX
Watchlist
Price: 2.45 AUD -0.41% Market Closed
Market Cap: 11.2B AUD

Relative Value

The Relative Value of one VCX stock under the Base Case scenario is 3.02 AUD. Compared to the current market price of 2.45 AUD, Vicinity Centres is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCX Relative Value
Base Case
3.02 AUD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
23
Median 3Y
7.2
Median 5Y
6.6
Industry
3.7
Forward
10.2
vs History
30
vs Industry
38
Median 3Y
13.2
Median 5Y
11.5
Industry
16.5
Forward
16.7
vs History
0
vs Industry
24
Median 3Y
13.8
Median 5Y
13.3
Industry
11.1
vs History
53
vs Industry
35
Median 3Y
7.9
Median 5Y
7.9
Industry
13
vs History
0
vs Industry
39
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
0
vs Industry
28
Median 3Y
10.5
Median 5Y
9.9
Industry
6.6
Forward
14
vs History
0
vs Industry
33
Median 3Y
14.5
Median 5Y
13.7
Industry
12
vs History
9
vs Industry
31
Median 3Y
17.5
Median 5Y
17.1
Industry
15.8
Forward
17.2
vs History
9
vs Industry
37
Median 3Y
17.5
Median 5Y
17.1
Industry
18.9
Forward
17.5
vs History
0
vs Industry
31
Median 3Y
19.9
Median 5Y
19.8
Industry
18.5
vs History
0
vs Industry
30
Median 3Y
19.9
Median 5Y
19.9
Industry
20
vs History
0
vs Industry
31
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

VCX Competitors Multiples
Vicinity Centres Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Vicinity Centres
ASX:VCX
11.2B AUD 8.4 13.7 19.5 19.5
US
Simon Property Group Inc
NYSE:SPG
53.2B USD 8.9 26 17.1 24.8
US
Realty Income Corp
NYSE:O
50.9B USD 9.4 52.6 16.2 32.5
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
15.3B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
14.4B USD 7 28 17.4 32.9
HK
Link Real Estate Investment Trust
HKEX:823
105.1B HKD 7.3 -11.9 15.4 15.4
US
Regency Centers Corp
NASDAQ:REG
13.1B USD 8.9 33.8 19.1 33.3
AU
Scentre Group
ASX:SCG
19.2B AUD 7.3 18.3 19.3 19.3
FR
Klepierre SA
PAR:LI
9.9B EUR 6.5 8.9 17.3 17.3
US
Agree Realty Corp
NYSE:ADC
8.3B USD 13 45.2 21.5 36.5
US
Federal Realty Investment Trust
NYSE:FRT
8.2B USD 6.7 28.1 16.4 29.8