First Time Loading...

Vicinity Centres
ASX:VCX

Watchlist Manager
Vicinity Centres Logo
Vicinity Centres
ASX:VCX
Watchlist
Price: 1.94 AUD 1.57% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one VCX stock under the Base Case scenario is 2.77 AUD. Compared to the current market price of 1.94 AUD, Vicinity Centres is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCX Relative Value
Base Case
2.77 AUD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
29
Median 3Y
6.6
Median 5Y
6.4
Industry
3.7
Forward
8.2
vs History
15
vs Industry
17
Median 3Y
10.3
Median 5Y
11.3
Industry
16.1
Forward
13.8
vs History
36
vs Industry
28
Median 3Y
13
Median 5Y
12.7
Industry
10.1
vs History
49
vs Industry
33
Median 3Y
7.9
Median 5Y
8.9
Industry
12.3
vs History
12
vs Industry
45
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8
vs History
38
vs Industry
32
Median 3Y
9.9
Median 5Y
9.6
Industry
6.7
Forward
12
vs History
31
vs Industry
38
Median 3Y
13.7
Median 5Y
13.2
Industry
11.7
vs History
53
vs Industry
36
Median 3Y
17
Median 5Y
16.4
Industry
15.7
Forward
15.2
vs History
53
vs Industry
43
Median 3Y
17
Median 5Y
16.4
Industry
18.8
Forward
15.4
vs History
52
vs Industry
34
Median 3Y
19.4
Median 5Y
19.2
Industry
17.2
vs History
53
vs Industry
32
Median 3Y
19.4
Median 5Y
19.2
Industry
19
vs History
15
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

VCX Competitors Multiples
Vicinity Centres Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Vicinity Centres
ASX:VCX
8.8B AUD 6.8 27.7 16.2 16.2
US
Simon Property Group Inc
NYSE:SPG
48.2B USD 8.5 21.2 17.7 26
US
Realty Income Corp
NYSE:O
47.4B USD 11.6 54.3 18.6 38.3
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
12.9B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
11.8B USD 6.6 18.8 17.1 31.9
US
Regency Centers Corp
NASDAQ:REG
11.5B USD 8.7 31.9 18.9 33.2
HK
Link Real Estate Investment Trust
HKEX:823
89B HKD 6.9 -46.5 14.7 14.7
AU
Scentre Group
ASX:SCG
16.7B AUD 6.6 95.4 18.6 18.6
US
Federal Realty Investment Trust
NYSE:FRT
8.6B USD 7.6 37.7 18 32.6
FR
Klepierre SA
PAR:LI
7.3B EUR 5.1 37.7 14.1 14.1
US
National Retail Properties Inc
NYSE:NNN
7.8B USD 9.3 19.7 15.8 23

See Also

Discover More