VEEM Ltd
ASX:VEE

Watchlist Manager
VEEM Ltd Logo
VEEM Ltd
ASX:VEE
Watchlist
Price: 1.425 AUD 0.35% Market Closed
Market Cap: 208m AUD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VEE stock under the Base Case scenario is 1.728 AUD. Compared to the current market price of 1.425 AUD, VEEM Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VEE Relative Value
Base Case
1.728 AUD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
14
vs Industry
43
Median 3Y
1.7
Median 5Y
1.9
Industry
1.8
Forward
2.5
More Details
64.2
P/E
P/E
Price to Earnings
64.2
vs History
4
vs Industry
26
Median 3Y
29.5
Median 5Y
30
Industry
23.2
Forward
33.3
More Details
45.4
P/OCF
P/OCF
Price to OCF
45.4
vs History
1
vs Industry
26
Median 3Y
25.3
Median 5Y
23.6
Industry
15.9
More Details
281.4
P/FCFE
P/FCFE
Price to FCFE
281.4
vs History
20
vs Industry
5
Median 3Y
125.7
Median 5Y
55.3
Industry
22.4
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
28
vs Industry
32
Median 3Y
2.5
Median 5Y
2.6
Industry
2.1
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
14
vs Industry
40
Median 3Y
1.9
Median 5Y
2.2
Industry
1.9
Forward
2.7
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
20
vs Industry
60
Median 3Y
3.6
Median 5Y
3.7
Industry
6.8
More Details
50.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
50.4
vs History
1
vs Industry
20
Median 3Y
24.5
Median 5Y
29.6
Industry
13.2
Forward
16.1
More Details
50.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
50.4
vs History
1
vs Industry
23
Median 3Y
24.5
Median 5Y
29.6
Industry
17.6
Forward
26
More Details
48.6
EV/OCF
EV/OCF
Enterprise Value to OCF
48.6
vs History
1
vs Industry
23
Median 3Y
29.6
Median 5Y
27.2
Industry
16.1
More Details
82.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
82.1
vs History
9
vs Industry
13
Median 3Y
42.6
Median 5Y
39.3
Industry
19.6
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
30
vs Industry
37
Median 3Y
1.6
Median 5Y
1.7
Industry
1.6
More Details

Multiples Across Competitors

VEE Competitors Multiples
VEEM Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
VEEM Ltd
ASX:VEE
193.8m AUD 2.8 64.2 50.4 50.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.5T JPY 3 61.8 27.3 38.1
US
Parker-Hannifin Corp
NYSE:PH
97.8B USD 4.9 27.7 20.6 25.1
SE
Atlas Copco AB
STO:ATCO A
778.4B SEK 4.5 28.2 18 22.7
US
Illinois Tool Works Inc
NYSE:ITW
71.1B USD 4.5 23.5 17.1 18.7
US
Barnes Group Inc
NYSE:B
56B USD 4 20.2 7.6 10.1
SE
Sandvik AB
STO:SAND
360.1B SEK 3 24.4 14 19
CH
Schindler Holding AG
SIX:SCHP
30.3B CHF 2.7 30.7 18.7 23.3
US
Xylem Inc
NYSE:XYL
36.7B USD 4.1 38.7 20.7 30.4
US
Otis Worldwide Corp
NYSE:OTIS
36.1B USD 2.5 26.8 16.1 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
VEEM Ltd
ASX:VEE
Average EV/EBITDA: 15 639.2
50.4
67%
0.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.3
19%
1.4
US
Parker-Hannifin Corp
NYSE:PH
20.6
8%
2.6
SE
Atlas Copco AB
STO:ATCO A
18
3%
6
US
Illinois Tool Works Inc
NYSE:ITW
17.1
4%
4.3
US
Barnes Group Inc
NYSE:B
7.6
21%
0.4
SE
Sandvik AB
STO:SAND
14
4%
3.5
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
US
Xylem Inc
NYSE:XYL
20.7
12%
1.7
US
Otis Worldwide Corp
NYSE:OTIS
16.1
7%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
VEEM Ltd
ASX:VEE
Average EV/EBIT: 19 129.5
50.4
48%
1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.1
13%
1.9
SE
Atlas Copco AB
STO:ATCO A
22.7
3%
7.6
US
Illinois Tool Works Inc
NYSE:ITW
18.7
4%
4.7
US
Barnes Group Inc
NYSE:B
10.1
26%
0.4
SE
Sandvik AB
STO:SAND
19
7%
2.7
CH
Schindler Holding AG
SIX:SCHP
23.3
10%
2.3
US
Xylem Inc
NYSE:XYL
30.4
21%
1.4
US
Otis Worldwide Corp
NYSE:OTIS
17.2
8%
2.2

See Also

Summary
VEE intrinsic value, competitors valuation, and company profile.
DCF Valuation
VEE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VEE stock valuation using valuation multiples.
Wall Street Estimates
VEE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VEE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 293,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.