VEEM Ltd
ASX:VEE

Watchlist Manager
VEEM Ltd Logo
VEEM Ltd
ASX:VEE
Watchlist
Price: 0.78 AUD -1.27% Market Closed
Market Cap: 113.9m AUD

Relative Value

The Relative Value of one VEE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.78 AUD, VEEM Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VEE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
43
Median 3Y
1.7
Median 5Y
1.9
Industry
1.8
Forward
1.7
vs History
38
vs Industry
26
Median 3Y
29.5
Median 5Y
30.8
Industry
22.7
Forward
36
vs History
44
vs Industry
26
Median 3Y
25.3
Median 5Y
24.1
Industry
15.3
vs History
34
vs Industry
5
Median 3Y
137.6
Median 5Y
83.9
Industry
21.9
vs History
73
vs Industry
32
Median 3Y
2.5
Median 5Y
2.6
Industry
2.1
vs History
73
vs Industry
40
Median 3Y
1.9
Median 5Y
2.2
Industry
1.9
Forward
1.9
vs History
76
vs Industry
60
Median 3Y
3.6
Median 5Y
3.7
Industry
6.8
vs History
50
vs Industry
20
Median 3Y
24.5
Median 5Y
29.4
Industry
13.1
Forward
20.9
vs History
50
vs Industry
23
Median 3Y
24.5
Median 5Y
29.4
Industry
17.6
Forward
105.6
vs History
49
vs Industry
23
Median 3Y
29.4
Median 5Y
28
Industry
15.6
vs History
39
vs Industry
13
Median 3Y
47.4
Median 5Y
41.7
Industry
19.4
vs History
73
vs Industry
37
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

VEE Competitors Multiples
VEEM Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
VEEM Ltd
ASX:VEE
106.1m AUD 1.5 35.1 29 29
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.8 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
78B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.8 35.5 22.9 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
VEEM Ltd
ASX:VEE
Average EV/EBITDA: 15 637.8
29
55%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
19%
1.2
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
6%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.9
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
VEEM Ltd
ASX:VEE
Average EV/EBIT: 19 128
29
34%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.2
N/A N/A