Vintage Energy Ltd
ASX:VEN

Watchlist Manager
Vintage Energy Ltd Logo
Vintage Energy Ltd
ASX:VEN
Watchlist
Price: 0.005 AUD 25% Market Closed
Market Cap: 10.4m AUD

Intrinsic Value

The intrinsic value of one VEN stock under the Base Case scenario is 0.025 AUD. Compared to the current market price of 0.005 AUD, Vintage Energy Ltd is Undervalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VEN Intrinsic Value
0.025 AUD
Undervaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vintage Energy Ltd

What is Valuation History?
Compare VEN to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VEN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Vintage Energy Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vintage Energy Ltd

Current Assets 3.3m
Receivables 680k
Other Current Assets 2.6m
Non-Current Assets 46.4m
Long-Term Investments 246.1k
PP&E 46.2m
Efficiency

Free Cash Flow Analysis
Vintage Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vintage Energy Ltd

Revenue
4.7m AUD
Cost of Revenue
-5.8m AUD
Gross Profit
-1.1m AUD
Operating Expenses
-997.8k AUD
Operating Income
-2.1m AUD
Other Expenses
-10.4m AUD
Net Income
-12.5m AUD
Fundamental Scores

VEN Profitability Score
Profitability Due Diligence

Vintage Energy Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Negative 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative Gross Margin
20/100
Profitability
Score

Vintage Energy Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

VEN Solvency Score
Solvency Due Diligence

Vintage Energy Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

Vintage Energy Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VEN Price Targets Summary
Vintage Energy Ltd

There are no price targets for VEN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Vintage Energy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for VEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VEN stock?

The intrinsic value of one VEN stock under the Base Case scenario is 0.025 AUD.

Is VEN stock undervalued or overvalued?

Compared to the current market price of 0.005 AUD, Vintage Energy Ltd is Undervalued by 80%.

Back to Top