First Time Loading...

Vintage Energy Ltd
ASX:VEN

Watchlist Manager
Vintage Energy Ltd Logo
Vintage Energy Ltd
ASX:VEN
Watchlist
Price: 0.012 AUD 20% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

VEN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Vintage Energy Ltd. engages in the acquisition, exploration, and development of energy assets in Australia. [ Read More ]

The intrinsic value of one VEN stock under the Base Case scenario is 0.008 AUD. Compared to the current market price of 0.012 AUD, Vintage Energy Ltd is Overvalued by 29%.

Key Points:
VEN Intrinsic Value
Base Case
0.008 AUD
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vintage Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VEN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vintage Energy Ltd

Provide an overview of the primary business activities
of Vintage Energy Ltd.

What unique competitive advantages
does Vintage Energy Ltd hold over its rivals?

What risks and challenges
does Vintage Energy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vintage Energy Ltd.

Provide P/S
for Vintage Energy Ltd.

Provide P/E
for Vintage Energy Ltd.

Provide P/OCF
for Vintage Energy Ltd.

Provide P/FCFE
for Vintage Energy Ltd.

Provide P/B
for Vintage Energy Ltd.

Provide EV/S
for Vintage Energy Ltd.

Provide EV/GP
for Vintage Energy Ltd.

Provide EV/EBITDA
for Vintage Energy Ltd.

Provide EV/EBIT
for Vintage Energy Ltd.

Provide EV/OCF
for Vintage Energy Ltd.

Provide EV/FCFF
for Vintage Energy Ltd.

Provide EV/IC
for Vintage Energy Ltd.

Show me price targets
for Vintage Energy Ltd made by professional analysts.

What are the Revenue projections
for Vintage Energy Ltd?

How accurate were the past Revenue estimates
for Vintage Energy Ltd?

What are the Net Income projections
for Vintage Energy Ltd?

How accurate were the past Net Income estimates
for Vintage Energy Ltd?

What are the EPS projections
for Vintage Energy Ltd?

How accurate were the past EPS estimates
for Vintage Energy Ltd?

What are the EBIT projections
for Vintage Energy Ltd?

How accurate were the past EBIT estimates
for Vintage Energy Ltd?

Compare the revenue forecasts
for Vintage Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vintage Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vintage Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vintage Energy Ltd compared to its peers.

Compare the P/E ratios
of Vintage Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Vintage Energy Ltd with its peers.

Analyze the financial leverage
of Vintage Energy Ltd compared to its main competitors.

Show all profitability ratios
for Vintage Energy Ltd.

Provide ROE
for Vintage Energy Ltd.

Provide ROA
for Vintage Energy Ltd.

Provide ROIC
for Vintage Energy Ltd.

Provide ROCE
for Vintage Energy Ltd.

Provide Gross Margin
for Vintage Energy Ltd.

Provide Operating Margin
for Vintage Energy Ltd.

Provide Net Margin
for Vintage Energy Ltd.

Provide FCF Margin
for Vintage Energy Ltd.

Show all solvency ratios
for Vintage Energy Ltd.

Provide D/E Ratio
for Vintage Energy Ltd.

Provide D/A Ratio
for Vintage Energy Ltd.

Provide Interest Coverage Ratio
for Vintage Energy Ltd.

Provide Altman Z-Score Ratio
for Vintage Energy Ltd.

Provide Quick Ratio
for Vintage Energy Ltd.

Provide Current Ratio
for Vintage Energy Ltd.

Provide Cash Ratio
for Vintage Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Vintage Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Vintage Energy Ltd?

What is the current Free Cash Flow
of Vintage Energy Ltd?

Financials

Balance Sheet Decomposition
Vintage Energy Ltd

Current Assets 5.2m
Cash & Short-Term Investments 3.8m
Receivables 1.1m
Other Current Assets 262.8k
Non-Current Assets 48.9m
Long-Term Investments 175.3k
PP&E 48.8m
Current Liabilities 2.9m
Accounts Payable 682.7k
Other Current Liabilities 2.2m
Non-Current Liabilities 18.7m
Long-Term Debt 8.1m
Other Non-Current Liabilities 10.6m
Efficiency

Earnings Waterfall
Vintage Energy Ltd

Revenue
3.7m AUD
Cost of Revenue
-7.5m AUD
Gross Profit
-3.8m AUD
Operating Expenses
-463.9k AUD
Operating Income
-4.3m AUD
Other Expenses
-17.3m AUD
Net Income
-21.5m AUD

Free Cash Flow Analysis
Vintage Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

VEN Profitability Score
Profitability Due Diligence

Vintage Energy Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

18/100
Profitability
Score

Vintage Energy Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

VEN Solvency Score
Solvency Due Diligence

Vintage Energy Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Vintage Energy Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VEN Price Targets Summary
Vintage Energy Ltd

Wall Street analysts forecast VEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VEN is 0.11 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.11 AUD
817% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VEN Price
Vintage Energy Ltd

1M 1M
-14%
6M 6M
-68%
1Y 1Y
-83%
3Y 3Y
-80%
5Y 5Y
-92%
10Y 10Y
-94%
Annual Price Range
0.012
52w Low
0.01
52w High
0.071
Price Metrics
Average Annual Return -2.31%
Standard Deviation of Annual Returns 41.93%
Max Drawdown -95%
Shares Statistics
Market Capitalization 18.5m AUD
Shares Outstanding 1 539 050 000
Percentage of Shares Shorted
N/A

VEN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vintage Energy Ltd Logo
Vintage Energy Ltd

Country

Australia

Industry

Energy

Market Cap

18.5m AUD

Dividend Yield

0%

Description

Vintage Energy Ltd. engages in the acquisition, exploration, and development of energy assets in Australia. The company is headquartered in Adelaide, South Australia. The company went IPO on 2018-09-17. The firm has interests in the Otway Basin, Cooper/Eromanga Basins, Galilee Basin, Bonaparte Basin and Perth Basin. The Otway Basin covers the area from the west of Melbourne to Cape Jaffa in South Australia to the north of King Island in the south. The Cooper/Eromanga Basins are connected to the Adelaide and east coast markets through gas pipelines with oil and liquids pipelines connecting the region to Port Bonython in South Australia and Moonie/Brisbane in Queensland. The Galilee Basin is an onshore basin located in central Queensland and covers an area of approximately 247,000 square kilometers. The Bonaparte Basin covers an area of approximately 270,000 kilometers, which is around over 20,000 square kilometers onshore. The Perth Basin covers an area of approximately 100,000 square kilometers from the Yilgarn Craton in the east to the edge of the continental shelf in the west.

Contact

SOUTH AUSTRALIA
Adelaide
58 King William Road, Goodwood
+61874777680.0
https://www.vintageenergy.com.au/

IPO

2018-09-17

Employees

-

Officers

MD & Non Independent Director
Mr. Neil M. Gibbins
Company Secretary & CFO
Mr. Simon Jeremy Newton Gray BEc, C.A., CA

See Also

Discover More
What is the Intrinsic Value of one VEN stock?

The intrinsic value of one VEN stock under the Base Case scenario is 0.008 AUD.

Is VEN stock undervalued or overvalued?

Compared to the current market price of 0.012 AUD, Vintage Energy Ltd is Overvalued by 29%.