
Vintage Energy Ltd
ASX:VEN

Intrinsic Value
The intrinsic value of one
VEN
stock under the Base Case scenario is
0.026
AUD.
Compared to the current market price of 0.004 AUD,
Vintage Energy Ltd
is
Undervalued by 85%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vintage Energy Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Vintage Energy Ltd
Balance Sheet Decomposition
Vintage Energy Ltd
Current Assets | 3.3m |
Receivables | 680k |
Other Current Assets | 2.6m |
Non-Current Assets | 46.4m |
Long-Term Investments | 246.1k |
PP&E | 46.2m |
Free Cash Flow Analysis
Vintage Energy Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Vintage Energy Ltd
Revenue
|
4.7m
AUD
|
Cost of Revenue
|
-5.8m
AUD
|
Gross Profit
|
-1.1m
AUD
|
Operating Expenses
|
-997.8k
AUD
|
Operating Income
|
-2.1m
AUD
|
Other Expenses
|
-10.4m
AUD
|
Net Income
|
-12.5m
AUD
|
VEN Profitability Score
Profitability Due Diligence
Vintage Energy Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Score
Vintage Energy Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
VEN Solvency Score
Solvency Due Diligence
Vintage Energy Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Vintage Energy Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VEN Price Targets Summary
Vintage Energy Ltd
Dividends
Current shareholder yield for VEN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VEN
stock under the Base Case scenario is
0.026
AUD.
Compared to the current market price of 0.004 AUD,
Vintage Energy Ltd
is
Undervalued by 85%.