Viagold Rare Earth Resources Holdings Ltd
ASX:VIA
Cash Flow Statement
Cash Flow Statement
Viagold Rare Earth Resources Holdings Ltd
| Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
(25)
|
(16)
|
0
|
(0)
|
(6)
|
0
|
(9)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
19
|
10
|
(4)
|
(4)
|
3
|
0
|
5
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
0
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
(2)
|
(1)
|
1
|
13
|
11
|
(2)
|
2
|
2
|
(2)
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
6
|
22
|
15
|
(3)
|
2
|
1
|
1
|
1
|
0
|
5
|
(1)
|
0
|
2
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-36%
|
(6)
-115%
|
(6)
N/A
|
(3)
+48%
|
(1)
+66%
|
(3)
-176%
|
(5)
-61%
|
(4)
+23%
|
(2)
+39%
|
13
N/A
|
11
-13%
|
(2)
N/A
|
2
N/A
|
2
-34%
|
(2)
N/A
|
1
N/A
|
1
+51%
|
0
-98%
|
0
+850%
|
0
+21%
|
0
-91%
|
(0)
N/A
|
(1)
-49%
|
(1)
-12%
|
(0)
+89%
|
(0)
-60%
|
6
N/A
|
22
+267%
|
15
-31%
|
(3)
N/A
|
2
N/A
|
1
-38%
|
1
-19%
|
1
-55%
|
0
-49%
|
5
+1 743%
|
(1)
N/A
|
0
N/A
|
2
+4 686%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
|
| Other Items |
(2)
|
0
|
7
|
5
|
4
|
2
|
0
|
8
|
6
|
0
|
1
|
1
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
(1)
|
0
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(5)
|
(1)
|
5
|
(1)
|
|
| Cash from Investing Activities |
(2)
N/A
|
0
N/A
|
7
+1 831%
|
4
-36%
|
3
-20%
|
1
-59%
|
(0)
N/A
|
7
N/A
|
5
-29%
|
(0)
N/A
|
1
N/A
|
1
-14%
|
(0)
N/A
|
(1)
-123%
|
(2)
-139%
|
(0)
+81%
|
1
N/A
|
(0)
N/A
|
(1)
-3 467%
|
(1)
-17%
|
(1)
+55%
|
(0)
+20%
|
(0)
+67%
|
(0)
-33%
|
(0)
-70%
|
(0)
+65%
|
0
N/A
|
(1)
N/A
|
(1)
+20%
|
(0)
+46%
|
(1)
-187%
|
0
N/A
|
(0)
N/A
|
(0)
-113%
|
(0)
+73%
|
(0)
+12%
|
(6)
-9 719%
|
(1)
+87%
|
4
N/A
|
(2)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
0
|
0
|
0
|
(1)
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
2
|
1
|
3
|
(1)
|
0
|
5
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
2
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
1
|
4
|
(1)
|
(1)
|
1
|
3
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
2
-6%
|
1
-41%
|
2
+81%
|
(1)
N/A
|
(1)
-37%
|
5
N/A
|
4
-10%
|
(2)
N/A
|
(2)
N/A
|
(13)
-756%
|
(13)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-21%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-63%
|
0
+200%
|
0
-20%
|
0
-83%
|
1
+1 430%
|
(1)
N/A
|
(18)
-1 508%
|
(14)
+22%
|
3
N/A
|
(1)
N/A
|
(1)
+15%
|
1
N/A
|
1
-5%
|
1
-41%
|
(1)
N/A
|
(1)
-30%
|
(0)
+88%
|
(0)
-54%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
0
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(1)
|
1
|
(1)
|
(0)
|
1
|
0
|
0
|
1
|
1
|
(1)
|
(2)
|
|
| Net Change in Cash |
(2)
N/A
|
(1)
+34%
|
1
N/A
|
0
-69%
|
(1)
N/A
|
(1)
-55%
|
0
N/A
|
5
+1 547%
|
0
-92%
|
(3)
N/A
|
1
N/A
|
0
-69%
|
(1)
N/A
|
2
N/A
|
(0)
N/A
|
(4)
-678%
|
(0)
+87%
|
1
N/A
|
(1)
N/A
|
(1)
-25%
|
0
N/A
|
0
+800%
|
(0)
N/A
|
(0)
-68%
|
(1)
-118%
|
(0)
+70%
|
1
N/A
|
0
-43%
|
0
-45%
|
0
-22%
|
(0)
N/A
|
(0)
+6%
|
0
N/A
|
3
+93 000%
|
2
-43%
|
1
-17%
|
(0)
N/A
|
(1)
-374%
|
3
N/A
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-36%
|
(7)
-124%
|
(7)
-4%
|
(4)
+49%
|
(1)
+69%
|
(4)
-232%
|
(5)
-34%
|
(4)
+18%
|
(2)
+43%
|
13
N/A
|
11
-13%
|
(2)
N/A
|
2
N/A
|
(0)
N/A
|
(2)
-3 960%
|
0
N/A
|
1
+2 020%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-5%
|
(1)
-137%
|
(0)
+95%
|
(1)
-761%
|
6
N/A
|
21
+249%
|
14
-33%
|
(4)
N/A
|
2
N/A
|
1
-48%
|
1
-2%
|
0
-63%
|
0
-38%
|
5
+1 676%
|
(1)
N/A
|
(1)
-1%
|
2
N/A
|
|