V
Viagold Rare Earth Resources Holdings Ltd
ASX:VIA
Viagold Rare Earth Resources Holdings Ltd
ASX:VIA
Price:
2
AUD
Market Closed
Market Cap:
AU$166.6m
Income Statement
Earnings Waterfall
Viagold Rare Earth Resources Holdings Ltd
Viagold Rare Earth Resources Holdings Ltd
Income Statement
Viagold Rare Earth Resources Holdings Ltd
Viagold Rare Earth Resources Holdings Ltd
Currency: AUD
| Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
108
N/A
|
76
-29%
|
59
-22%
|
66
+10%
|
65
-1%
|
59
-8%
|
57
-4%
|
58
+1%
|
57
-1%
|
58
+1%
|
44
-24%
|
14
-69%
|
0
-100%
|
(0)
N/A
|
0
N/A
|
0
+106%
|
1
+320%
|
2
+67%
|
2
-16%
|
2
-27%
|
1
-33%
|
1
-9%
|
1
+32%
|
1
-11%
|
1
-30%
|
1
+0%
|
1
+9%
|
18
+2 152%
|
41
+124%
|
43
+4%
|
36
-17%
|
25
-31%
|
27
+11%
|
35
+26%
|
21
-38%
|
11
-51%
|
19
+82%
|
34
+79%
|
39
+14%
|
44
+13%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(102)
|
(71)
|
(52)
|
(59)
|
(61)
|
(56)
|
(54)
|
(55)
|
(54)
|
(55)
|
(42)
|
(13)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(17)
|
(38)
|
(41)
|
(33)
|
(22)
|
(28)
|
(35)
|
(33)
|
(23)
|
(16)
|
(28)
|
(40)
|
(48)
|
|
| Gross Profit |
6
N/A
|
6
-10%
|
8
+34%
|
7
-6%
|
4
-47%
|
3
-12%
|
3
+2%
|
3
-5%
|
3
-7%
|
3
+5%
|
3
-18%
|
1
-62%
|
(0)
N/A
|
(0)
-300%
|
(0)
+50%
|
0
N/A
|
1
+10 100%
|
2
+85%
|
2
-17%
|
1
-36%
|
1
-50%
|
0
-26%
|
0
-19%
|
0
-50%
|
0
-9%
|
0
-20%
|
0
+45%
|
1
+686%
|
3
+161%
|
2
-24%
|
2
-11%
|
2
+4%
|
(1)
N/A
|
0
N/A
|
(11)
N/A
|
(12)
-6%
|
3
N/A
|
7
+96%
|
(1)
N/A
|
(4)
-277%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(12)
|
(8)
|
(8)
|
(10)
|
(9)
|
(9)
|
(14)
|
(10)
|
(11)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(60)
|
(75)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(27)
|
(2)
|
(16)
|
(2)
|
(2)
|
(3)
|
2
|
|
| Selling, General & Administrative |
(13)
|
(10)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(8)
|
(10)
|
(10)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(5)
|
(6)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
(69)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(24)
|
0
|
(14)
|
0
|
0
|
0
|
6
|
|
| Operating Income |
(8)
N/A
|
(6)
+25%
|
(0)
+94%
|
(1)
-147%
|
(6)
-565%
|
(6)
+2%
|
(6)
+2%
|
(11)
-87%
|
(7)
+37%
|
(8)
-21%
|
(2)
+80%
|
(2)
+4%
|
(2)
-34%
|
(1)
+30%
|
(1)
+57%
|
(2)
-280%
|
(59)
-2 336%
|
(73)
-24%
|
1
N/A
|
0
-58%
|
(3)
N/A
|
(3)
-16%
|
(1)
+69%
|
(1)
-14%
|
(1)
-10%
|
(1)
+14%
|
(1)
-44%
|
(1)
+35%
|
(0)
+82%
|
(1)
-327%
|
(1)
-36%
|
(1)
-25%
|
(4)
-241%
|
(27)
-550%
|
(14)
+48%
|
(28)
-105%
|
1
N/A
|
5
+223%
|
(4)
N/A
|
(2)
+52%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
0
|
0
|
1
|
0
|
(2)
|
4
|
9
|
3
|
(1)
|
(1)
|
(6)
|
(7)
|
1
|
2
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
(18)
|
(10)
|
0
|
0
|
0
|
0
|
(7)
|
0
|
(1)
|
0
|
15
|
15
|
(0)
|
2
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(24)
|
0
|
(14)
|
0
|
(0)
|
0
|
5
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(25)
N/A
|
(16)
+37%
|
0
N/A
|
(0)
N/A
|
(6)
-1 478%
|
(8)
-38%
|
(9)
-9%
|
(2)
+82%
|
(5)
-233%
|
(9)
-75%
|
12
N/A
|
7
-44%
|
(9)
N/A
|
1
N/A
|
1
+7%
|
(2)
N/A
|
(74)
-4 245%
|
(74)
0%
|
1
N/A
|
0
-31%
|
(3)
N/A
|
(3)
-16%
|
(1)
+69%
|
(1)
-14%
|
(1)
-5%
|
(1)
+11%
|
(1)
-24%
|
(1)
-13%
|
(1)
+49%
|
(1)
-70%
|
(1)
+1%
|
(1)
-23%
|
(29)
-1 910%
|
(27)
+7%
|
(28)
-4%
|
(28)
-3%
|
1
N/A
|
5
+257%
|
1
-89%
|
(3)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
5
|
5
|
7
|
7
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(25)
|
(15)
|
0
|
(0)
|
(6)
|
(8)
|
(10)
|
(3)
|
(6)
|
(10)
|
12
|
7
|
(9)
|
1
|
1
|
(2)
|
(74)
|
(74)
|
1
|
0
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(23)
|
(21)
|
(20)
|
(21)
|
1
|
4
|
0
|
(3)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
20
|
19
|
19
|
19
|
(1)
|
(3)
|
(1)
|
2
|
|
| Net Income (Common) |
(25)
N/A
|
(16)
+37%
|
0
N/A
|
(0)
N/A
|
(6)
-1 576%
|
(8)
-37%
|
(10)
-22%
|
(3)
+73%
|
(6)
-123%
|
(10)
-67%
|
12
N/A
|
7
-44%
|
(9)
N/A
|
1
N/A
|
3
+123%
|
15
+484%
|
(3)
N/A
|
(19)
-496%
|
(4)
+79%
|
(4)
-5%
|
(2)
+42%
|
(3)
-20%
|
(1)
+69%
|
(1)
-1%
|
(1)
-14%
|
(1)
+5%
|
(1)
-23%
|
(2)
-30%
|
(1)
+30%
|
(1)
+55%
|
(1)
-124%
|
(1)
-14%
|
(3)
-135%
|
(3)
+13%
|
(1)
+46%
|
(2)
-19%
|
(0)
+84%
|
1
N/A
|
(0)
N/A
|
(1)
-940%
|
|
| EPS (Diluted) |
-1.96
N/A
|
-1.23
+37%
|
0
N/A
|
-0.03
N/A
|
-0.45
-1 400%
|
-0.62
-38%
|
-0.76
-23%
|
-0.21
+72%
|
-0.46
-119%
|
-0.77
-67%
|
0.93
N/A
|
0.52
-44%
|
-0.7
N/A
|
0.09
N/A
|
0.18
+100%
|
0.71
+294%
|
-0.12
N/A
|
-0.62
-417%
|
-0.13
+79%
|
-0.13
N/A
|
-0.08
+38%
|
-0.09
-12%
|
-0.03
+67%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.05
-25%
|
-0.03
+40%
|
-0.01
+67%
|
-0.03
-200%
|
-0.03
N/A
|
-0.07
-133%
|
-0.06
+14%
|
-0.02
+67%
|
-0.03
-50%
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
