Victor Group Holdings Ltd
ASX:VIG

Watchlist Manager
Victor Group Holdings Ltd Logo
Victor Group Holdings Ltd
ASX:VIG
Watchlist
Price: 0.041 AUD Market Closed
Market Cap: 30.8m AUD

Relative Value

VIG doesn't have a meaningful market cap.

The Relative Value of one VIG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.041 AUD, Victor Group Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
34
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-44.5
Industry
22.5
vs History
0
vs Industry
6
Median 3Y
23.1
Median 5Y
23.1
Industry
16.2
vs History
9
vs Industry
8
Median 3Y
75
Median 5Y
28.2
Industry
20.8
vs History
38
vs Industry
51
Median 3Y
2.3
Median 5Y
2
Industry
3
vs History
65
vs Industry
34
Median 3Y
2.5
Median 5Y
2.5
Industry
2.4
vs History
55
vs Industry
28
Median 3Y
9.2
Median 5Y
11
Industry
4.9
vs History
vs Industry
26
Median 3Y
-14.1
Median 5Y
-33.1
Industry
12.3
vs History
vs Industry
29
Median 3Y
-14.1
Median 5Y
-33.1
Industry
15.8
vs History
9
vs Industry
6
Median 3Y
22.4
Median 5Y
22.4
Industry
14.8
vs History
19
vs Industry
6
Median 3Y
70.5
Median 5Y
27.7
Industry
17.4
vs History
84
vs Industry
46
Median 3Y
2.2
Median 5Y
2
Industry
2.4

Multiples Across Competitors

VIG Competitors Multiples
Victor Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Victor Group Holdings Ltd
ASX:VIG
30.8m AUD 3.5 -111.7 -64.1 -64.1
CA
Shopify Inc
NYSE:SHOP
219.7B USD 20.5 123.4 158.4 162.3
US
Snowflake Inc.
NYSE:SNOW
76.1B USD 17.3 -56.4 -63.6 -53.9
US
Cloudflare Inc
NYSE:NET
68.5B USD 34 -664 -4 300.4 -351.3
ID
DCI Indonesia Tbk PT
IDX:DCII
584T IDR 221.8 498.3 415.4 415.4
US
MongoDB Inc
NASDAQ:MDB
34B USD 14.7 -480.5 -238.8 -203.9
US
Verisign Inc
NASDAQ:VRSN
22.9B USD 14 28.2 21.2 21.8
US
Twilio Inc
NYSE:TWLO
21.2B USD 4.3 315.7 64.3 180.3
US
GoDaddy Inc
NYSE:GDDY
17B USD 3.5 20.5 16.5 18.3
US
Okta Inc
NASDAQ:OKTA
16B USD 5.6 82.3 62.3 111.3
US
Akamai Technologies Inc
NASDAQ:AKAM
12.7B USD 3.1 25 11.7 24.6
P/S Multiple
Revenue Growth P/S to Growth
AU
Victor Group Holdings Ltd
ASX:VIG
Average P/S: 31.1
3.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
20.5
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.3
26%
0.7
US
Cloudflare Inc
NYSE:NET
34
28%
1.2
ID
DCI Indonesia Tbk PT
IDX:DCII
221.8
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
14.7
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
14
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.3
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.1
6%
0.5
P/E Multiple
Earnings Growth PEG
AU
Victor Group Holdings Ltd
ASX:VIG
Average P/E: 156.2
Negative Multiple: -111.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
123.4
14%
8.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -664 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
498.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -480.5 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.2
7%
4
US
Twilio Inc
NYSE:TWLO
315.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.5
11%
1.9
US
Okta Inc
NASDAQ:OKTA
82.3
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
25
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Victor Group Holdings Ltd
ASX:VIG
Average EV/EBITDA: 107.1
Negative Multiple: -64.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
158.4
46%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 300.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -238.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.2
8%
2.6
US
Twilio Inc
NYSE:TWLO
64.3
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.5
22%
0.7
US
Okta Inc
NASDAQ:OKTA
62.3
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.7
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Victor Group Holdings Ltd
ASX:VIG
Average EV/EBIT: 133.4
Negative Multiple: -64.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
162.3
45%
3.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -351.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -203.9 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.8
6%
3.6
US
Twilio Inc
NYSE:TWLO
180.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.3
21%
0.9
US
Okta Inc
NASDAQ:OKTA
111.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.6
26%
0.9