Victor Group Holdings Ltd
ASX:VIG

Watchlist Manager
Victor Group Holdings Ltd Logo
Victor Group Holdings Ltd
ASX:VIG
Watchlist
Price: 0.041 AUD
Market Cap: 30.8m AUD

Income Statement

Earnings Waterfall
Victor Group Holdings Ltd

Revenue
8.8m AUD
Cost of Revenue
-6.7m AUD
Gross Profit
2.1m AUD
Operating Expenses
-2.6m AUD
Operating Income
-465k AUD
Other Expenses
189.6k AUD
Net Income
-275.4k AUD

Income Statement
Victor Group Holdings Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Revenue
11
N/A
7
-31%
6
-24%
7
+21%
8
+17%
3
-61%
5
+67%
6
+24%
7
+7%
10
+39%
6
-40%
7
+17%
9
+26%
7
-13%
11
+44%
9
-12%
7
-27%
10
+47%
8
-16%
8
-3%
9
+7%
Gross Profit
Cost of Revenue
(4)
(4)
(3)
(4)
(5)
(2)
(3)
(3)
(6)
(9)
(5)
(6)
(7)
(6)
(8)
(7)
(6)
(8)
(6)
(5)
(7)
Gross Profit
6
N/A
4
-43%
3
-28%
3
+4%
3
+24%
1
-59%
2
+63%
4
+58%
1
-74%
1
-42%
1
+32%
1
+74%
1
+17%
1
-3%
3
+108%
3
-9%
1
-57%
2
+70%
2
+15%
3
+46%
2
-37%
Operating Income
Operating Expenses
(2)
(2)
(2)
(3)
(2)
(1)
(1)
(1)
(0)
(0)
(1)
(2)
(2)
(2)
(2)
(3)
(2)
(4)
(6)
(5)
(3)
Selling, General & Administrative
(1)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
Depreciation & Amortization
(0)
(0)
(0)
(0)
(1)
(0)
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
(1)
(0)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
1
0
(1)
(4)
(3)
0
Operating Income
5
N/A
1
-71%
0
-78%
0
-72%
2
+1 793%
0
-69%
1
+129%
2
+128%
1
-76%
0
-54%
(0)
N/A
(0)
-155%
(1)
-55%
(0)
+37%
1
N/A
(0)
N/A
(1)
-222%
(2)
-18%
(4)
-147%
(2)
+56%
(0)
+72%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
5
N/A
1
-71%
0
-78%
0
-70%
2
+1 573%
0
-69%
2
+334%
2
+23%
1
-76%
0
-54%
(0)
N/A
(0)
-152%
(1)
-55%
(0)
+37%
(0)
+99%
(0)
-18 409%
(1)
-221%
(1)
+8%
(4)
-192%
(2)
+57%
(0)
+82%
Net Income
Tax Provision
(2)
(1)
(0)
(0)
(1)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
Income from Continuing Operations
3
1
0
(0)
1
0
1
1
0
0
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(4)
(2)
(0)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3
N/A
1
-81%
0
-95%
(0)
N/A
1
N/A
0
-80%
1
+376%
1
+8%
0
-86%
0
+75%
(0)
N/A
(0)
-307%
(1)
-41%
(0)
+34%
(0)
+73%
(1)
-342%
(1)
-159%
(1)
+8%
(4)
-192%
(2)
+57%
(0)
+82%
EPS (Diluted)
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
0
N/A
0
N/A