VIP Gloves Ltd
ASX:VIP
Cash Flow Statement
Cash Flow Statement
VIP Gloves Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
1
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
(4)
|
(1)
|
1
|
1
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-142%
|
(3)
-13%
|
(2)
+37%
|
(2)
-26%
|
(1)
+59%
|
(1)
-40%
|
(2)
-44%
|
(1)
+23%
|
(1)
+24%
|
(1)
+19%
|
(1)
+34%
|
(0)
+74%
|
(0)
-47%
|
(0)
-18%
|
(0)
+23%
|
(0)
+25%
|
(0)
+33%
|
(0)
+10%
|
(0)
+11%
|
(0)
+38%
|
(0)
N/A
|
(0)
+20%
|
(0)
+75%
|
(0)
N/A
|
(0)
N/A
|
(0)
-400%
|
(0)
-440%
|
0
N/A
|
(2)
N/A
|
(2)
-16%
|
(2)
+1%
|
(0)
+86%
|
(0)
-59%
|
(1)
-239%
|
0
N/A
|
1
+622%
|
4
+174%
|
6
+72%
|
4
-38%
|
(1)
N/A
|
(1)
-40%
|
(2)
-37%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(5)
|
(4)
|
(1)
|
(1)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
1
|
5
|
4
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
3
|
1
|
(2)
|
0
|
0
|
2
|
|
| Cash from Investing Activities |
0
N/A
|
5
+1 105%
|
4
-14%
|
(1)
N/A
|
(0)
+76%
|
(0)
-35%
|
0
N/A
|
0
+29%
|
(0)
N/A
|
(0)
+78%
|
1
N/A
|
2
+74%
|
1
-59%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(5)
-413%
|
(4)
+10%
|
(1)
+73%
|
(1)
+27%
|
(4)
-353%
|
(4)
-9%
|
(2)
+61%
|
(1)
+15%
|
(2)
-36%
|
(1)
+20%
|
(3)
-100%
|
(3)
-11%
|
(0)
+86%
|
(0)
+38%
|
2
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
1
|
1
|
4
|
3
|
1
|
3
|
2
|
0
|
0
|
0
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(0)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(2)
N/A
|
(2)
+13%
|
2
N/A
|
3
+18%
|
1
-77%
|
1
+40%
|
1
+34%
|
2
+23%
|
1
-22%
|
(0)
N/A
|
(1)
-322%
|
(1)
+49%
|
0
N/A
|
0
+13%
|
0
-27%
|
0
-21%
|
0
-40%
|
0
-11%
|
0
+38%
|
0
-36%
|
0
-57%
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
0
+2 500%
|
1
+188%
|
4
+489%
|
6
+45%
|
3
-54%
|
2
-27%
|
4
+90%
|
5
+16%
|
3
-47%
|
1
-68%
|
3
+227%
|
1
-78%
|
(3)
N/A
|
(2)
+36%
|
(0)
+78%
|
1
N/A
|
0
-77%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+60%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+86%
|
(0)
N/A
|
(0)
+45%
|
(0)
-17%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
-33%
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+89%
|
1
N/A
|
(0)
N/A
|
(1)
-647%
|
(0)
+85%
|
(0)
-60%
|
(0)
-247%
|
(0)
+3%
|
2
N/A
|
3
+38%
|
1
-75%
|
(1)
N/A
|
(2)
-75%
|
(0)
+75%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-68%
|
(3)
-3%
|
(2)
+37%
|
(2)
-26%
|
(1)
+51%
|
(1)
-30%
|
(2)
-42%
|
(2)
+20%
|
(1)
+36%
|
(1)
N/A
|
(1)
+27%
|
(0)
+55%
|
(0)
+37%
|
(0)
-18%
|
(0)
+23%
|
(0)
+25%
|
(0)
+33%
|
(0)
+10%
|
(0)
+11%
|
(0)
+38%
|
(0)
N/A
|
(0)
+20%
|
(0)
+75%
|
(0)
N/A
|
(0)
N/A
|
(0)
-400%
|
(1)
-2 240%
|
(4)
-278%
|
(6)
-30%
|
(3)
+51%
|
(3)
+12%
|
(4)
-57%
|
(4)
-12%
|
(3)
+32%
|
(1)
+64%
|
(1)
+15%
|
(1)
+22%
|
3
N/A
|
3
-12%
|
(1)
N/A
|
(1)
-12%
|
(2)
-12%
|
|