Vital Metals Ltd
ASX:VML
Balance Sheet
Balance Sheet Decomposition
Vital Metals Ltd
Vital Metals Ltd
Balance Sheet
Vital Metals Ltd
| Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
3
|
13
|
2
|
35
|
5
|
1
|
4
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Cash Equivalents |
0
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
13
|
2
|
35
|
5
|
1
|
1
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
4
|
1
|
2
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
5
|
2
|
5
|
1
|
2
|
4
|
1
|
3
|
0
|
0
|
1
|
3
|
12
|
13
|
2
|
36
|
8
|
4
|
4
|
1
|
|
| PP&E Net |
0
|
6
|
12
|
22
|
8
|
8
|
9
|
10
|
11
|
12
|
7
|
7
|
8
|
0
|
0
|
14
|
30
|
59
|
55
|
56
|
58
|
|
| PP&E Gross |
0
|
6
|
12
|
22
|
8
|
8
|
9
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
55
|
56
|
58
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
|
| Total Assets |
0
N/A
|
11
+2 593%
|
14
+28%
|
27
+89%
|
9
-66%
|
10
+12%
|
13
+24%
|
11
-12%
|
14
+22%
|
12
-9%
|
8
-39%
|
8
+11%
|
10
+22%
|
12
+15%
|
13
+8%
|
16
+27%
|
66
+304%
|
69
+5%
|
63
-9%
|
61
-4%
|
59
-2%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
6
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
1
|
2
|
0
|
0
|
1
|
0
|
3
|
3
|
3
|
3
|
1
|
2
|
0
|
1
|
3
|
7
|
3
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
6
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
1
+420%
|
1
+37%
|
2
+52%
|
0
-88%
|
0
+35%
|
1
+293%
|
1
-27%
|
4
+386%
|
4
-1%
|
3
-7%
|
4
+5%
|
3
-13%
|
2
-25%
|
0
-95%
|
1
+332%
|
3
+409%
|
8
+200%
|
10
+25%
|
3
-70%
|
3
+10%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
11
|
16
|
30
|
30
|
34
|
37
|
37
|
37
|
37
|
40
|
41
|
48
|
53
|
53
|
58
|
107
|
108
|
150
|
155
|
155
|
|
| Retained Earnings |
0
|
1
|
2
|
5
|
21
|
24
|
25
|
27
|
28
|
29
|
35
|
37
|
41
|
43
|
40
|
42
|
44
|
47
|
98
|
97
|
100
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
0
N/A
|
10
+4 004%
|
13
+27%
|
25
+92%
|
9
-64%
|
10
+11%
|
12
+16%
|
10
-10%
|
10
-5%
|
9
-12%
|
4
-52%
|
5
+17%
|
7
+48%
|
10
+32%
|
13
+33%
|
16
+24%
|
63
+300%
|
61
-4%
|
52
-14%
|
57
+10%
|
56
-2%
|
|
| Total Liabilities & Equity |
0
N/A
|
11
+2 593%
|
14
+28%
|
27
+89%
|
9
-66%
|
10
+12%
|
13
+24%
|
11
-12%
|
14
+22%
|
12
-9%
|
8
-39%
|
8
+11%
|
10
+22%
|
12
+15%
|
13
+8%
|
16
+27%
|
66
+304%
|
69
+5%
|
63
-9%
|
61
-4%
|
59
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
0
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
7
|
10
|
21
|
35
|
35
|
43
|
83
|
83
|
106
|
118
|
118
|
|