
Vital Metals Ltd
ASX:VML

Intrinsic Value
The intrinsic value of one
VML
stock under the Base Case scenario is
0.77
AUD.
Compared to the current market price of 0.002 AUD,
Vital Metals Ltd
is
Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Vital Metals Ltd
Balance Sheet Decomposition
Vital Metals Ltd
Current Assets | 2.2m |
Cash & Short-Term Investments | 1.8m |
Receivables | 423.6k |
Other Current Assets | -100 |
Non-Current Assets | 57.5m |
PP&E | 57.5m |
Free Cash Flow Analysis
Vital Metals Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Vital Metals Ltd
Revenue
|
5.3m
AUD
|
Cost of Revenue
|
-2.3m
AUD
|
Gross Profit
|
3m
AUD
|
Operating Expenses
|
-5.2m
AUD
|
Operating Income
|
-2.2m
AUD
|
Other Expenses
|
-431.9k
AUD
|
Net Income
|
-2.6m
AUD
|
VML Profitability Score
Profitability Due Diligence
Vital Metals Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Vital Metals Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
VML Solvency Score
Solvency Due Diligence
Vital Metals Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Vital Metals Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VML Price Targets Summary
Vital Metals Ltd
Dividends
Current shareholder yield for VML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?