Vital Metals Ltd
ASX:VML

Watchlist Manager
Vital Metals Ltd Logo
Vital Metals Ltd
ASX:VML
Watchlist
Price: 0.18 AUD
Market Cap: 26.4m AUD

Intrinsic Value

The intrinsic value of one VML stock under the Base Case scenario is 0.11 AUD. Compared to the current market price of 0.18 AUD, Vital Metals Ltd is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VML Intrinsic Value
0.11 AUD
Overvaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vital Metals Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about VML?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VML valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vital Metals Ltd.

Explain Valuation
Compare VML to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VML?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vital Metals Ltd

Current Assets 666.5k
Cash & Short-Term Investments 328.7k
Receivables 337.8k
Non-Current Assets 58.7m
PP&E 57.9m
Other Non-Current Assets 876.4k
Current Liabilities 1.5m
Accounts Payable 319k
Short-Term Debt 1m
Other Current Liabilities 198.6k
Non-Current Liabilities 1.9m
Long-Term Debt 679.1k
Other Non-Current Liabilities 1.3m
Efficiency

Free Cash Flow Analysis
Vital Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vital Metals Ltd

Revenue
1.6m AUD
Cost of Revenue
-504.8k AUD
Gross Profit
1.1m AUD
Operating Expenses
-3.1m AUD
Operating Income
-2m AUD
Other Expenses
-1.3m AUD
Net Income
-3.3m AUD
Fundamental Scores

VML Profitability Score
Profitability Due Diligence

Vital Metals Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROIC is Increasing
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
32/100
Profitability
Score

Vital Metals Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

VML Solvency Score
Solvency Due Diligence

Vital Metals Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Positive Net Debt
57/100
Solvency
Score

Vital Metals Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VML Price Targets Summary
Vital Metals Ltd

There are no price targets for VML.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Vital Metals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for VML is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VML stock?

The intrinsic value of one VML stock under the Base Case scenario is 0.11 AUD.

Is VML stock undervalued or overvalued?

Compared to the current market price of 0.18 AUD, Vital Metals Ltd is Overvalued by 41%.

Back to Top