
Vmoto Ltd
ASX:VMT

Intrinsic Value
The intrinsic value of one
VMT
stock under the Base Case scenario is
0.07
AUD.
Compared to the current market price of 0.092 AUD,
Vmoto Ltd
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vmoto Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Vmoto Ltd
Balance Sheet Decomposition
Vmoto Ltd
Current Assets | 84.8m |
Cash & Short-Term Investments | 41.5m |
Receivables | 10.7m |
Other Current Assets | 32.6m |
Non-Current Assets | 40.6m |
Long-Term Investments | 3.1m |
PP&E | 25.6m |
Intangibles | 10m |
Other Non-Current Assets | 1.9m |
Free Cash Flow Analysis
Vmoto Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Vmoto Ltd
Revenue
|
57.2m
AUD
|
Cost of Revenue
|
-38.2m
AUD
|
Gross Profit
|
19m
AUD
|
Operating Expenses
|
-21.6m
AUD
|
Operating Income
|
-2.6m
AUD
|
Other Expenses
|
2.4m
AUD
|
Net Income
|
-197k
AUD
|
VMT Profitability Score
Profitability Due Diligence
Vmoto Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Vmoto Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
VMT Solvency Score
Solvency Due Diligence
Vmoto Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Vmoto Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VMT Price Targets Summary
Vmoto Ltd
Dividends
Current shareholder yield for VMT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VMT
stock under the Base Case scenario is
0.07
AUD.
Compared to the current market price of 0.092 AUD,
Vmoto Ltd
is
Overvalued by 24%.