Vonex Ltd
ASX:VN8
Cash Flow Statement
Cash Flow Statement
Vonex Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
14
|
13
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(12)
|
(19)
|
(24)
|
(7)
|
3
|
(14)
|
(15)
|
(7)
|
(7)
|
(3)
|
(1)
|
(3)
|
(6)
|
(5)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+26%
|
(1)
+30%
|
(0)
+50%
|
(0)
+4%
|
(0)
-33%
|
(5)
-1 369%
|
(12)
-134%
|
(20)
-59%
|
(25)
-26%
|
(8)
+68%
|
2
N/A
|
(15)
N/A
|
(16)
-10%
|
(9)
+47%
|
(8)
+4%
|
(5)
+38%
|
(3)
+45%
|
(5)
-91%
|
(9)
-70%
|
(8)
+16%
|
(4)
+54%
|
(2)
+46%
|
(1)
+32%
|
(1)
+40%
|
(0)
+90%
|
(1)
-1 293%
|
(2)
-106%
|
(2)
+22%
|
(1)
+45%
|
(1)
+25%
|
(1)
-55%
|
(0)
+70%
|
3
N/A
|
5
+80%
|
4
-18%
|
3
-42%
|
3
+17%
|
5
+60%
|
(0)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
1
|
2
|
(0)
|
3
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(25)
|
(31)
|
(15)
|
(8)
|
0
|
(0)
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-49%
|
(0)
+44%
|
(0)
+84%
|
(0)
-760%
|
(1)
-40%
|
(2)
-180%
|
(2)
+9%
|
(0)
+97%
|
(0)
-275%
|
(7)
-4 240%
|
(7)
-8%
|
1
N/A
|
2
+48%
|
(0)
N/A
|
3
N/A
|
4
+41%
|
1
-72%
|
0
-63%
|
0
-44%
|
(0)
N/A
|
(0)
-483%
|
0
N/A
|
0
+3 300%
|
0
-82%
|
(0)
N/A
|
(0)
-2 136%
|
(0)
-106%
|
(0)
-56%
|
(0)
+18%
|
1
N/A
|
1
-24%
|
(1)
N/A
|
(25)
-3 878%
|
(31)
-24%
|
(15)
+53%
|
(9)
+43%
|
(0)
+99%
|
(0)
-6%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
0
|
0
|
1
|
1
|
15
|
17
|
20
|
19
|
10
|
9
|
10
|
14
|
8
|
5
|
6
|
5
|
6
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
15
|
14
|
6
|
7
|
(1)
|
(1)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
5
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+57%
|
0
-29%
|
0
N/A
|
1
N/A
|
1
+6%
|
15
+1 732%
|
17
+13%
|
20
+19%
|
24
+19%
|
10
-57%
|
4
-57%
|
10
+120%
|
14
+43%
|
9
-38%
|
6
-31%
|
5
-15%
|
4
-21%
|
6
+53%
|
6
-7%
|
3
-45%
|
4
+22%
|
1
-66%
|
1
-29%
|
1
-26%
|
0
-33%
|
6
+1 247%
|
6
-8%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+1%
|
(0)
N/A
|
27
N/A
|
26
-6%
|
4
-83%
|
5
+5%
|
(3)
N/A
|
(4)
-7%
|
(0)
+97%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(1)
+31%
|
(0)
+42%
|
(0)
+21%
|
0
N/A
|
(0)
N/A
|
8
N/A
|
3
-62%
|
0
-90%
|
(1)
N/A
|
(4)
-311%
|
(0)
+89%
|
(4)
-745%
|
(1)
+79%
|
(0)
+62%
|
0
N/A
|
4
+720%
|
2
-42%
|
1
-52%
|
(3)
N/A
|
(5)
-44%
|
(0)
+98%
|
(1)
-455%
|
(0)
+92%
|
(0)
-2%
|
0
N/A
|
5
+1 228%
|
3
-36%
|
(2)
N/A
|
(1)
+38%
|
2
N/A
|
1
-42%
|
(1)
N/A
|
5
N/A
|
(0)
N/A
|
(6)
-1 219%
|
(1)
+77%
|
(0)
+70%
|
1
N/A
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+20%
|
(1)
-1%
|
(1)
+24%
|
(1)
+10%
|
(1)
-29%
|
(7)
-593%
|
(14)
-99%
|
(20)
-41%
|
(25)
-26%
|
(13)
+48%
|
(3)
+79%
|
(15)
-439%
|
(16)
-10%
|
(9)
+47%
|
(8)
+4%
|
(5)
+39%
|
(3)
+45%
|
(5)
-92%
|
(9)
-71%
|
(8)
+16%
|
(4)
+50%
|
(2)
+51%
|
(1)
+48%
|
(1)
+22%
|
(0)
+89%
|
(1)
-1 333%
|
(2)
-106%
|
(2)
+17%
|
(1)
+42%
|
(1)
+32%
|
(1)
-61%
|
(1)
+61%
|
3
N/A
|
5
+82%
|
4
-19%
|
2
-47%
|
3
+20%
|
5
+74%
|
0
-99%
|
|