Relative Value

VN8 doesn't have a meaningful market cap.

The Relative Value of one VN8 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.035 AUD, Vonex Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VN8 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VN8 Competitors Multiples
Vonex Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Vonex Ltd
ASX:VN8
26.3m AUD 0.6 -223 14.3 14.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
38.4B USD 2 068.3 -126.1 -156.8 -132.6
US
EchoStar Corp
NASDAQ:SATS
34.4B USD 2.3 -2.7 40 -99.6
US
Lumen Technologies Inc
NYSE:LUMN
8.8B USD 0.7 -5.3 8 141.1
US
Globalstar Inc
AMEX:GSAT
7.8B USD 29.9 -159 79.4 786.2
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.2T IDR 82.3 112.3 450.6 450.6
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64 -103.3
BM
Liberty Global Ltd
F:3O41
2.9B EUR 0.9 -1.7 73.3 -118.2
MY
TIME dotCom Bhd
KLSE:TIMECOM
11B MYR 6.3 25.2 20.8 20.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 449.5 1 988.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4.1 1 033.7 33.6 33.6
P/E Multiple
Earnings Growth PEG
AU
Vonex Ltd
ASX:VN8
Average P/E: 298.2
Negative Multiple: -223
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -126.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.3 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -159 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
112.3
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.7 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.2
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 033.7
199%
5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Vonex Ltd
ASX:VN8
Average EV/EBITDA: 223.3
14.3
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -156.8 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
40
7%
5.7
US
Lumen Technologies Inc
NYSE:LUMN
8
1%
8
US
G
Globalstar Inc
AMEX:GSAT
79.4
29%
2.7
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
450.6
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64
11%
5.8
BM
Liberty Global Ltd
F:3O41
73.3
11%
6.7
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 449.5
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.6
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Vonex Ltd
ASX:VN8
Average EV/EBIT: 490.7
14.3
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -132.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -99.6 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
141.1
12%
11.8
US
G
Globalstar Inc
AMEX:GSAT
786.2
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
450.6
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.3 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -118.2 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 988.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.6
19%
1.8