Vinyl Group Ltd
ASX:VNL
Balance Sheet
Balance Sheet Decomposition
Vinyl Group Ltd
Vinyl Group Ltd
Balance Sheet
Vinyl Group Ltd
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
2
|
2
|
3
|
3
|
3
|
4
|
2
|
|
| Cash |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
2
|
2
|
3
|
3
|
3
|
4
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
0
|
0
|
1
|
4
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
1
|
1
|
2
|
4
|
3
|
2
|
5
|
6
|
6
|
5
|
1
|
3
|
4
|
4
|
4
|
4
|
6
|
6
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
4
|
0
|
0
|
0
|
0
|
6
|
3
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
9
|
15
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
9
|
15
|
|
| Total Assets |
6
N/A
|
3
-51%
|
2
-34%
|
1
-47%
|
3
+141%
|
8
+194%
|
6
-16%
|
6
-15%
|
9
+55%
|
10
+20%
|
10
-3%
|
10
-4%
|
5
-45%
|
11
+107%
|
5
-59%
|
5
+11%
|
5
-9%
|
10
+112%
|
18
+88%
|
23
+28%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
|
| Total Current Liabilities |
2
|
1
|
1
|
3
|
2
|
4
|
2
|
2
|
3
|
3
|
5
|
5
|
3
|
1
|
1
|
1
|
1
|
6
|
11
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
7
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
2
-33%
|
1
-29%
|
3
+209%
|
2
-42%
|
5
+135%
|
2
-55%
|
2
+7%
|
3
+30%
|
5
+71%
|
5
+1%
|
5
+7%
|
3
-35%
|
1
-74%
|
1
+37%
|
3
+146%
|
4
+35%
|
15
+279%
|
12
-19%
|
5
-58%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
5
|
5
|
8
|
9
|
18
|
25
|
28
|
28
|
30
|
30
|
31
|
31
|
8
|
30
|
33
|
36
|
39
|
47
|
74
|
100
|
|
| Retained Earnings |
1
|
3
|
7
|
11
|
18
|
22
|
23
|
24
|
24
|
24
|
26
|
26
|
6
|
20
|
29
|
34
|
38
|
52
|
68
|
82
|
|
| Total Equity |
4
N/A
|
2
-61%
|
1
-39%
|
2
N/A
|
1
N/A
|
3
+359%
|
4
+39%
|
3
-25%
|
6
+71%
|
5
-6%
|
5
-7%
|
4
-14%
|
2
-56%
|
10
+438%
|
3
-67%
|
2
-38%
|
1
-71%
|
5
N/A
|
6
N/A
|
18
+201%
|
|
| Total Liabilities & Equity |
6
N/A
|
3
-51%
|
2
-34%
|
1
-47%
|
3
+141%
|
8
+194%
|
6
-16%
|
6
-15%
|
9
+55%
|
10
+20%
|
10
-3%
|
10
-4%
|
5
-45%
|
11
+107%
|
5
-59%
|
5
+11%
|
5
-9%
|
10
+112%
|
18
+88%
|
23
+28%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
248
|
249
|
317
|
397
|
201
|
254
|
390
|
377
|
441
|
441
|
493
|
49
|
493
|
231
|
247
|
303
|
347
|
521
|
969
|
1 362
|
|