V

Vinyl Group Ltd
ASX:VNL

Watchlist Manager
Vinyl Group Ltd
ASX:VNL
Watchlist
Price: 0.089 AUD
Market Cap: AU$123.7m

Relative Value

The Relative Value of one VNL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.089 AUD, Vinyl Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VNL Competitors Multiples
Vinyl Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Vinyl Group Ltd
ASX:VNL
123.2m AUD 6.8 -10.2 -12.3 -12.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
371.1B USD 82.7 227.8 252.3 257
DE
SAP SE
XETRA:SAP
187.3B EUR 5.1 25.5 15.7 17.7
US
Salesforce Inc
NYSE:CRM
182.7B USD 4.4 24.5 14.4 20.3
US
Applovin Corp
NASDAQ:APP
148.8B USD 27.2 44.6 34.4 36
US
Intuit Inc
NASDAQ:INTU
126.3B USD 6.3 29 20.3 23.4
US
Adobe Inc
NASDAQ:ADBE
103B USD 4.2 14.3 10.5 11.4
US
NCR Corp
LSE:0K45
92B USD 34.2 2 191 247 640.6
US
Synopsys Inc
NASDAQ:SNPS
82B USD 10.2 74.2 43.8 91.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1B USD 14.7 70.4 40.6 46.1
P/S Multiple
Revenue Growth P/S to Growth
AU
V
Vinyl Group Ltd
ASX:VNL
Average P/S: 21 282.4
6.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
82.7
50%
1.7
DE
SAP SE
XETRA:SAP
5.1
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.4
11%
0.4
US
Applovin Corp
NASDAQ:APP
27.2
34%
0.8
US
Intuit Inc
NASDAQ:INTU
6.3
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.2
10%
0.4
US
N
NCR Corp
LSE:0K45
34.2
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
10.2
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.7
14%
1.1
P/E Multiple
Earnings Growth PEG
AU
V
Vinyl Group Ltd
ASX:VNL
Average P/E: 300.2
Negative Multiple: -10.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
227.8
58%
3.9
DE
SAP SE
XETRA:SAP
25.5
16%
1.6
US
Salesforce Inc
NYSE:CRM
24.5
31%
0.8
US
Applovin Corp
NASDAQ:APP
44.6
38%
1.2
US
Intuit Inc
NASDAQ:INTU
29
30%
1
US
Adobe Inc
NASDAQ:ADBE
14.3
19%
0.8
US
N
NCR Corp
LSE:0K45
2 191
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
74.2
44%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.4
37%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
V
Vinyl Group Ltd
ASX:VNL
Average EV/EBITDA: 75.5
Negative Multiple: -12.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
252.3
82%
3.1
DE
SAP SE
XETRA:SAP
15.7
15%
1
US
Salesforce Inc
NYSE:CRM
14.4
23%
0.6
US
Applovin Corp
NASDAQ:APP
34.4
36%
1
US
Intuit Inc
NASDAQ:INTU
20.3
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
10.5
15%
0.7
US
N
NCR Corp
LSE:0K45
247
9%
27.4
US
Synopsys Inc
NASDAQ:SNPS
43.8
53%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
40.6
24%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
V
Vinyl Group Ltd
ASX:VNL
Average EV/EBIT: 127.1
Negative Multiple: -12.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
257
79%
3.3
DE
SAP SE
XETRA:SAP
17.7
15%
1.2
US
Salesforce Inc
NYSE:CRM
20.3
32%
0.6
US
Applovin Corp
NASDAQ:APP
36
37%
1
US
Intuit Inc
NASDAQ:INTU
23.4
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.4
16%
0.7
US
N
NCR Corp
LSE:0K45
640.6
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
91.1
79%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.1
26%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett