First Time Loading...
V

Vortiv Ltd
ASX:VOR

Watchlist Manager
Vortiv Ltd
ASX:VOR
Watchlist
Price: 0.54 AUD Market Closed
Updated: May 10, 2024

Intrinsic Value

VOR price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

Vortiv Ltd. engages in the financial payments and technology business. [ Read More ]

The intrinsic value of one VOR stock under the Base Case scenario is 0.36 AUD. Compared to the current market price of 0.54 AUD, Vortiv Ltd is Overvalued by 33%.

Key Points:
VOR Intrinsic Value
Base Case
0.36 AUD
Overvaluation 33%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vortiv Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VOR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vortiv Ltd

Provide an overview of the primary business activities
of Vortiv Ltd.

What unique competitive advantages
does Vortiv Ltd hold over its rivals?

What risks and challenges
does Vortiv Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vortiv Ltd.

Provide P/S
for Vortiv Ltd.

Provide P/E
for Vortiv Ltd.

Provide P/OCF
for Vortiv Ltd.

Provide P/FCFE
for Vortiv Ltd.

Provide P/B
for Vortiv Ltd.

Provide EV/S
for Vortiv Ltd.

Provide EV/GP
for Vortiv Ltd.

Provide EV/EBITDA
for Vortiv Ltd.

Provide EV/EBIT
for Vortiv Ltd.

Provide EV/OCF
for Vortiv Ltd.

Provide EV/FCFF
for Vortiv Ltd.

Provide EV/IC
for Vortiv Ltd.

Compare the intrinsic valuations
of Vortiv Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vortiv Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vortiv Ltd compared to its peers.

Compare the P/E ratios
of Vortiv Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Vortiv Ltd with its peers.

Analyze the financial leverage
of Vortiv Ltd compared to its main competitors.

Show all profitability ratios
for Vortiv Ltd.

Provide ROE
for Vortiv Ltd.

Provide ROA
for Vortiv Ltd.

Provide ROIC
for Vortiv Ltd.

Provide ROCE
for Vortiv Ltd.

Provide Gross Margin
for Vortiv Ltd.

Provide Operating Margin
for Vortiv Ltd.

Provide Net Margin
for Vortiv Ltd.

Provide FCF Margin
for Vortiv Ltd.

Show all solvency ratios
for Vortiv Ltd.

Provide D/E Ratio
for Vortiv Ltd.

Provide D/A Ratio
for Vortiv Ltd.

Provide Interest Coverage Ratio
for Vortiv Ltd.

Provide Altman Z-Score Ratio
for Vortiv Ltd.

Provide Quick Ratio
for Vortiv Ltd.

Provide Current Ratio
for Vortiv Ltd.

Provide Cash Ratio
for Vortiv Ltd.

What is the historical Revenue growth
over the last 5 years for Vortiv Ltd?

What is the historical Net Income growth
over the last 5 years for Vortiv Ltd?

What is the current Free Cash Flow
of Vortiv Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vortiv Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vortiv Ltd

Current Assets 44.1m
Cash & Short-Term Investments 25.9m
Receivables 18.2m
Non-Current Assets 63.6m
PP&E 49.1m
Intangibles 1.9m
Other Non-Current Assets 12.6m
Current Liabilities 45.2m
Accounts Payable 16.3m
Other Current Liabilities 28.9m
Non-Current Liabilities 41.1m
Long-Term Debt 40.8m
Other Non-Current Liabilities 378k
Efficiency

Earnings Waterfall
Vortiv Ltd

Revenue
54.5m AUD
Cost of Revenue
-24.7m AUD
Gross Profit
29.8m AUD
Operating Expenses
-21.8m AUD
Operating Income
8m AUD
Other Expenses
-5.5m AUD
Net Income
2.4m AUD

Free Cash Flow Analysis
Vortiv Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VOR Profitability Score
Profitability Due Diligence

Vortiv Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Positive ROIC
46/100
Profitability
Score

Vortiv Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

VOR Solvency Score
Solvency Due Diligence

Vortiv Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Vortiv Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VOR Price Targets Summary
Vortiv Ltd

There are no price targets for VOR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VOR Price
Vortiv Ltd

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-28%
5Y 5Y
-71%
10Y 10Y
-59%
Annual Price Range
0.54
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return 10.27%
Standard Deviation of Annual Returns 5.69%
Max Drawdown -92%
Shares Statistics
Market Capitalization 272.8m AUD
Shares Outstanding 505 168 600
Percentage of Shares Shorted
N/A

VOR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vortiv Ltd

Country

Australia

Industry

Technology

Market Cap

272.8m AUD

Dividend Yield

0%

Description

Vortiv Ltd. engages in the financial payments and technology business. The firm invests and collaborates with businesses, which has commercialized solutions in the digital, cyber security, analytics and cloud services sector. The firm operates through its subsidiary, Transaction Solutions International (India) Private Limited. TSI India provides payment solutions for utilities, telcos and insurance companies. The payment solutions enable users to make cash, cheque or card payments using kiosk terminals, mobile phones or tablets. The company has also created new products and services in-house. The company provides end-to-end ATM managed services to the banks in India. The company provides bill payment solution through its network of self-service payment kiosks. Its electronic surveillance solution provides real-time/event-based video monitoring to identify and prevent active security threats. Its power management solution provides remote control access for customer’s account and door entry settings.

Contact

WESTERN AUSTRALIA
Unit 8-9, 88 Forrest Street, Cottesloe
+61894575111.0
https://www.tsnltd.com.au/

IPO

2001-08-08

Employees

-

Officers

Chief Financial Officer
Mr. Deepak Verma
Head of Operations
Mr. Pawanjot Singh
Head of IT
Mr. Azeet Kumar
Company Sec.
Mr. Andrew Metcalfe
VP of Fin.
Mr. Ashok Kumar Jain

See Also

Discover More
What is the Intrinsic Value of one VOR stock?

The intrinsic value of one VOR stock under the Base Case scenario is 0.36 AUD.

Is VOR stock undervalued or overvalued?

Compared to the current market price of 0.54 AUD, Vortiv Ltd is Overvalued by 33%.