V

Vortiv Ltd
ASX:VOR

Watchlist Manager
Vortiv Ltd
ASX:VOR
Watchlist
Price: 0.54 AUD Market Closed
Market Cap: 272.8m AUD

Relative Value

VOR price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of VOR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
5
Median 5Y
5
Industry
2.4
vs History
vs Industry
Median 3Y
111.9
Median 5Y
111.9
Industry
22.3
vs History
vs Industry
Median 3Y
-124.6
Median 5Y
-124.6
Industry
16
vs History
vs Industry
Median 3Y
-136.1
Median 5Y
-136.1
Industry
20.6
vs History
vs Industry
Median 3Y
12.8
Median 5Y
12.8
Industry
2.9
vs History
vs Industry
Median 3Y
5.3
Median 5Y
5.3
Industry
2.4
vs History
vs Industry
Median 3Y
9.7
Median 5Y
9.7
Industry
4.9
vs History
vs Industry
Median 3Y
36.2
Median 5Y
36.2
Industry
12.2
vs History
vs Industry
Median 3Y
36.2
Median 5Y
36.2
Industry
15.8
vs History
vs Industry
Median 3Y
-131.4
Median 5Y
-131.4
Industry
14.6
vs History
vs Industry
Median 3Y
-128.3
Median 5Y
-128.3
Industry
17.1
vs History
vs Industry
Median 3Y
4.4
Median 5Y
4.4
Industry
2.4

Multiples Across Competitors

VOR Competitors Multiples
Vortiv Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Vortiv Ltd
ASX:VOR
272.8m AUD 5 111.9 36.2 36.2
CA
Shopify Inc
NYSE:SHOP
220.7B USD 20.6 123.9 159.1 163
US
Snowflake Inc.
NYSE:SNOW
76.1B USD 17.3 -56.4 -63.5 -53.9
US
Cloudflare Inc
NYSE:NET
68.5B USD 34 -664.1 -4 301.1 -351.4
ID
DCI Indonesia Tbk PT
IDX:DCII
583.4T IDR 221.6 497.8 415 415
US
MongoDB Inc
NASDAQ:MDB
34.7B USD 15 -489.6 -243.5 -207.9
US
Verisign Inc
NASDAQ:VRSN
22.7B USD 13.9 28 21 21.7
US
Twilio Inc
NYSE:TWLO
21.7B USD 4.4 320.7 65.8 184.4
US
GoDaddy Inc
NYSE:GDDY
17.2B USD 3.5 20.8 16.7 18.5
US
Okta Inc
NASDAQ:OKTA
16B USD 5.6 82 62 110.9
US
Akamai Technologies Inc
NASDAQ:AKAM
12.8B USD 3.1 25.3 11.9 24.8
P/S Multiple
Revenue Growth P/S to Growth
AU
V
Vortiv Ltd
ASX:VOR
Average P/S: 31.3
5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
20.6
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.3
26%
0.7
US
Cloudflare Inc
NYSE:NET
34
28%
1.2
ID
DCI Indonesia Tbk PT
IDX:DCII
221.6
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
15
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
13.9
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.4
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.1
6%
0.5
P/E Multiple
Earnings Growth PEG
AU
V
Vortiv Ltd
ASX:VOR
Average P/E: 151.3
111.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
123.9
14%
8.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -664.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
497.8
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -489.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28
7%
4
US
Twilio Inc
NYSE:TWLO
320.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.8
11%
1.9
US
Okta Inc
NASDAQ:OKTA
82
198%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
25.3
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
V
Vortiv Ltd
ASX:VOR
Average EV/EBITDA: 98.5
36.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
159.1
46%
3.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 301.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -243.5 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21
8%
2.6
US
Twilio Inc
NYSE:TWLO
65.8
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.7
22%
0.8
US
Okta Inc
NASDAQ:OKTA
62
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.9
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
V
Vortiv Ltd
ASX:VOR
Average EV/EBIT: 121.8
36.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
163
45%
3.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -351.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -207.9 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.7
6%
3.6
US
Twilio Inc
NYSE:TWLO
184.4
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.5
21%
0.9
US
Okta Inc
NASDAQ:OKTA
110.9
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.8
26%
1