V

Vortiv Ltd
ASX:VOR

Watchlist Manager
Vortiv Ltd
ASX:VOR
Watchlist
Price: 0.54 AUD Market Closed
Market Cap: AU$272.8m

Relative Value

VOR price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of VOR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOR Relative Value
Base Case
Not Available
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOR Competitors Multiples
Vortiv Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Vortiv Ltd
ASX:VOR
272.8m AUD 5 111.9 36.2 36.2
CA
Shopify Inc
NYSE:SHOP
176.4B USD 17 101.9 130 133.2
US
Snowflake Inc.
NYSE:SNOW
72.9B USD 16.4 -53.2 -59.9 -50.8
US
Snowflake Inc
XETRA:5Q5
59.9B EUR 16.5 -53.6 -71 -60.2
US
Cloudflare Inc
NYSE:NET
60.9B USD 30.7 -598.9 -3 865.7 -315.8
US
MongoDB Inc
NASDAQ:MDB
32.5B USD 13.9 -455.2 -225.3 -192.3
ID
DCI Indonesia Tbk PT
IDX:DCII
523.9T IDR 199 447 372.7 372.7
US
Verisign Inc
NASDAQ:VRSN
23.5B USD 14.3 28.8 21.6 22.3
US
Twilio Inc
NYSE:TWLO
19.2B USD 4 290.2 58.7 164.6
US
Okta Inc
NASDAQ:OKTA
16.3B USD 5.7 83.3 63.2 112.9
US
GoDaddy Inc
NYSE:GDDY
14.4B USD 2.9 17.2 14.2 15.8
P/S Multiple
Revenue Growth P/S to Growth
AU
V
Vortiv Ltd
ASX:VOR
Average P/S: 29.6
5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
17
26%
0.7
US
Snowflake Inc.
NYSE:SNOW
16.4
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16.5
26%
0.6
US
Cloudflare Inc
NYSE:NET
30.7
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
13.9
19%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
199
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
4
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.7
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
P/E Multiple
Earnings Growth PEG
AU
V
Vortiv Ltd
ASX:VOR
Average P/E: 154.3
111.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
101.9
15%
6.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -598.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -455.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.8
7%
4.1
US
Twilio Inc
NYSE:TWLO
290.2
N/A N/A
US
Okta Inc
NASDAQ:OKTA
83.3
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
17.2
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
V
Vortiv Ltd
ASX:VOR
Average EV/EBITDA: 99.5
36.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
130
47%
2.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -59.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -71 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 865.7 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -225.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
8%
2.7
US
Twilio Inc
NYSE:TWLO
58.7
104%
0.6
US
Okta Inc
NASDAQ:OKTA
63.2
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
14.2
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
V
Vortiv Ltd
ASX:VOR
Average EV/EBIT: 122.5
36.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
133.2
47%
2.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.8 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -60.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -315.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.3
6%
3.7
US
Twilio Inc
NYSE:TWLO
164.6
N/A N/A
US
Okta Inc
NASDAQ:OKTA
112.9
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.8
20%
0.8