Veris Ltd
ASX:VRS
Cash Flow Statement
Cash Flow Statement
Veris Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Change in Working Capital |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
N/A
|
(2)
-74%
|
1
N/A
|
2
+51%
|
(5)
N/A
|
1
N/A
|
14
+1 417%
|
8
-42%
|
6
-30%
|
6
+7%
|
12
+98%
|
12
-1%
|
7
-36%
|
16
+111%
|
11
-29%
|
6
-43%
|
5
-28%
|
(0)
N/A
|
8
N/A
|
6
-22%
|
(0)
N/A
|
6
N/A
|
12
+98%
|
7
-43%
|
2
-76%
|
4
+151%
|
9
+113%
|
8
-6%
|
6
-24%
|
8
+26%
|
8
+5%
|
9
+14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(6)
|
(7)
|
(8)
|
(5)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(5)
|
(5)
|
(2)
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
(4)
|
(4)
|
(1)
|
(6)
|
2
|
7
|
1
|
2
|
1
|
(19)
|
(21)
|
(3)
|
(5)
|
(13)
|
(10)
|
(3)
|
(12)
|
(11)
|
(0)
|
12
|
11
|
(0)
|
0
|
(0)
|
25
|
25
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+40%
|
(5)
-1 463%
|
(6)
-12%
|
(2)
+67%
|
(9)
-382%
|
(4)
+60%
|
0
N/A
|
(7)
N/A
|
(3)
+53%
|
(1)
+66%
|
(21)
-1 841%
|
(25)
-17%
|
(6)
+74%
|
(6)
-1%
|
(13)
-107%
|
(10)
+20%
|
(4)
+61%
|
(14)
-246%
|
(14)
+2%
|
(2)
+86%
|
11
N/A
|
6
-46%
|
(6)
N/A
|
(2)
+60%
|
(3)
-27%
|
21
N/A
|
22
+6%
|
(4)
N/A
|
(4)
+4%
|
(2)
+50%
|
(1)
+35%
|
(2)
-38%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(2)
|
(2)
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
12
|
12
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
2
|
1
|
(0)
|
7
|
5
|
(3)
|
(1)
|
3
|
(2)
|
3
|
6
|
(4)
|
(7)
|
(7)
|
(6)
|
(4)
|
(5)
|
(6)
|
(6)
|
(14)
|
(13)
|
(7)
|
(9)
|
(7)
|
(11)
|
(11)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
|
| Cash Paid for Dividends |
0
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(3)
-27 700%
|
(1)
+66%
|
1
N/A
|
(1)
N/A
|
13
N/A
|
5
-64%
|
(9)
N/A
|
(1)
+87%
|
3
N/A
|
(2)
N/A
|
13
N/A
|
16
+24%
|
(4)
N/A
|
(7)
-61%
|
4
N/A
|
6
+36%
|
(5)
N/A
|
5
N/A
|
5
-11%
|
(6)
N/A
|
(14)
-130%
|
(13)
+6%
|
(7)
+50%
|
(2)
+74%
|
0
N/A
|
(11)
N/A
|
(12)
-6%
|
(5)
+57%
|
(6)
-16%
|
(7)
-20%
|
(6)
+15%
|
(7)
-19%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(4)
-178%
|
(8)
-88%
|
(4)
+50%
|
(1)
+72%
|
(1)
+11%
|
2
N/A
|
4
+127%
|
(0)
N/A
|
5
N/A
|
3
-47%
|
4
+36%
|
3
-14%
|
(3)
N/A
|
3
N/A
|
2
-19%
|
2
-29%
|
(4)
N/A
|
(9)
-109%
|
(1)
+87%
|
(2)
-63%
|
(4)
-99%
|
(2)
+54%
|
(1)
+60%
|
3
N/A
|
(1)
N/A
|
14
N/A
|
19
+38%
|
(1)
N/A
|
(3)
-302%
|
(1)
+66%
|
1
N/A
|
0
-50%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+15%
|
(3)
-124%
|
(1)
+74%
|
0
N/A
|
(8)
N/A
|
(5)
+40%
|
7
N/A
|
0
-95%
|
0
-13%
|
4
+1 492%
|
10
+138%
|
8
-14%
|
5
-46%
|
14
+213%
|
11
-25%
|
6
-48%
|
3
-40%
|
(2)
N/A
|
5
N/A
|
4
-12%
|
(1)
N/A
|
1
N/A
|
6
+559%
|
4
-32%
|
(1)
N/A
|
(1)
+57%
|
5
N/A
|
5
-9%
|
3
-39%
|
6
+103%
|
7
+20%
|
8
+17%
|
|