Veris Ltd
ASX:VRS

Watchlist Manager
Veris Ltd Logo
Veris Ltd
ASX:VRS
Watchlist
Price: 0.072 AUD 2.86% Market Closed
Market Cap: AU$38.9m

Relative Value

The Relative Value of one VRS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.072 AUD, Veris Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VRS Competitors Multiples
Veris Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Veris Ltd
ASX:VRS
36.2m AUD 0.4 19.1 13.4 13.4
UK
Relx PLC
LSE:REL
49.5B GBP 5.2 25.6 18.3 18.8
CA
Thomson Reuters Corp
TSX:TRI
71.7B CAD 7 29.4 12.5 17.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
25.1B GBP 4.2 24.4 18.1 25.6
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10 32.9 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
28.4B USD 9.2 1 390.4 194.7 -336.5
US
Equifax Inc
NYSE:EFX
25.3B USD 4.2 38.3 15.3 24.4
US
Leidos Holdings Inc
NYSE:LDOS
24B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.8 20.9 20.9
NL
Wolters Kluwer NV
AEX:WKL
19B EUR 3.1 16.9 11.4 15
P/E Multiple
Earnings Growth PEG
AU
Veris Ltd
ASX:VRS
Average P/E: 150.9
19.1
46%
0.4
UK
Relx PLC
LSE:REL
25.6
14%
1.8
CA
Thomson Reuters Corp
TSX:TRI
29.4
1%
29.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.4
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.9
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 390.4
80%
17.4
US
Equifax Inc
NYSE:EFX
38.3
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
28.8
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
16.9
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Veris Ltd
ASX:VRS
Average EV/EBITDA: 33.3
13.4
72%
0.2
UK
Relx PLC
LSE:REL
18.3
16%
1.1
CA
Thomson Reuters Corp
TSX:TRI
12.5
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.1
10%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
194.7
92%
2.1
US
Equifax Inc
NYSE:EFX
15.3
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.4
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Veris Ltd
ASX:VRS
Average EV/EBIT: 21.9
13.4
38%
0.4
UK
Relx PLC
LSE:REL
18.8
11%
1.7
CA
Thomson Reuters Corp
TSX:TRI
17.6
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
25.6
14%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -336.5
403%
N/A
US
Equifax Inc
NYSE:EFX
24.4
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15
9%
1.7