Veris Ltd
ASX:VRS

Watchlist Manager
Veris Ltd Logo
Veris Ltd
ASX:VRS
Watchlist
Price: 0.055 AUD -11.29%
Market Cap: AU$29.7m

Relative Value

The Relative Value of one VRS stock under the Base Case scenario is 0.146 AUD. Compared to the current market price of 0.055 AUD, Veris Ltd is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRS Relative Value
Base Case
0.146 AUD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VRS Competitors Multiples
Veris Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Veris Ltd
ASX:VRS
29.7m AUD 0.3 17.4 11.1 11.1
UK
Relx PLC
LSE:REL
44.8B GBP 4.6 21.4 13.6 17
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
55.6B CAD 5.2 26.1 13.8 20.3
IE
Experian PLC
LSE:EXPN
24.1B GBP 4 23.2 12.8 18.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27B USD 8.8 29.7 16.7 20.7
US
Equifax Inc
NYSE:EFX
20.4B USD 3.4 30.9 13.4 21.9
CH
SGS SA
SIX:SGSN
16.4B CHF 2.4 24.5 12.2 18
US
Leidos Holdings Inc
NYSE:LDOS
20.1B USD 1.2 13.9 9.8 11.1
US
CoStar Group Inc
NASDAQ:CSGP
17.3B USD 5.3 2 471.1 86.4 -229.2
US
UL Solutions Inc
NYSE:ULS
17.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
AU
Veris Ltd
ASX:VRS
Average P/S: 4.5
0.3
6%
0
UK
Relx PLC
LSE:REL
4.6
8%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.2
8%
0.7
IE
Experian PLC
LSE:EXPN
4
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.8
7%
1.3
US
Equifax Inc
NYSE:EFX
3.4
10%
0.3
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
5.3
15%
0.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
AU
Veris Ltd
ASX:VRS
Average P/E: 269.5
17.4
46%
0.4
UK
Relx PLC
LSE:REL
21.4
16%
1.3
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.1
21%
1.2
IE
Experian PLC
LSE:EXPN
23.2
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
29.7
15%
2
US
Equifax Inc
NYSE:EFX
30.9
32%
1
CH
SGS SA
SIX:SGSN
24.5
12%
2
US
Leidos Holdings Inc
NYSE:LDOS
13.9
7%
2
US
CoStar Group Inc
NASDAQ:CSGP
2 471.1
418%
5.9
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Veris Ltd
ASX:VRS
Average EV/EBITDA: 21.7
11.1
72%
0.2
UK
Relx PLC
LSE:REL
13.6
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.8
11%
1.3
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
16.7
8%
2.1
US
Equifax Inc
NYSE:EFX
13.4
14%
1
CH
SGS SA
SIX:SGSN
12.2
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.8
3%
3.3
US
CoStar Group Inc
NASDAQ:CSGP
86.4
91%
0.9
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Veris Ltd
ASX:VRS
Average EV/EBIT: 19.8
11.1
38%
0.3
UK
Relx PLC
LSE:REL
17
12%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
20.3
16%
1.3
IE
Experian PLC
LSE:EXPN
18.2
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.7
10%
2.1
US
Equifax Inc
NYSE:EFX
21.9
22%
1
CH
SGS SA
SIX:SGSN
18
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11.1
5%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -229.2 N/A N/A
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett