F

Firefly Aerospace Inc
NASDAQ:FLY

Watchlist Manager
Firefly Aerospace Inc
NASDAQ:FLY
Watchlist
Price: 23.51 USD 10.38% Market Closed
Market Cap: 3.4B USD

Intrinsic Value

The intrinsic value of one FLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 23.51 USD, Firefly Aerospace Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Firefly Aerospace Inc

Intrinsic Value History
Dive into the past to invest in the future

FLY looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether FLY usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about FLY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FLY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Firefly Aerospace Inc.

Explain Valuation
Compare FLY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FLY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Firefly Aerospace Inc

Balance Sheet Decomposition
Firefly Aerospace Inc

Current Assets 1B
Cash & Short-Term Investments 995.2m
Receivables 5.1m
Other Current Assets 22.5m
Non-Current Assets 233.4m
PP&E 156.6m
Intangibles 17.1m
Other Non-Current Assets 59.7m
Current Liabilities 164.9m
Accounts Payable 31.2m
Accrued Liabilities 20.6m
Other Current Liabilities 113.1m
Non-Current Liabilities 142.4m
Long-Term Debt 25.5m
Other Non-Current Liabilities 116.9m
Efficiency

Free Cash Flow Analysis
Firefly Aerospace Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Firefly Aerospace Inc

Revenue
163m USD
Cost of Revenue
-159.6m USD
Gross Profit
3.3m USD
Operating Expenses
-386.1m USD
Operating Income
-382.8m USD
Other Expenses
-175.9m USD
Net Income
-558.7m USD
Fundamental Scores

FLY Profitability Score
Profitability Due Diligence

Firefly Aerospace Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Low Gross Margin
Negative 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
hidden
Profitability
Score

Firefly Aerospace Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FLY Solvency Score
Solvency Due Diligence

Firefly Aerospace Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Firefly Aerospace Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLY Price Targets Summary
Firefly Aerospace Inc

Wall Street analysts forecast FLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLY is 37.74 USD with a low forecast of 27.27 USD and a high forecast of 68.25 USD.

Lowest
Price Target
27.27 USD
16% Upside
Average
Price Target
37.74 USD
61% Upside
Highest
Price Target
68.25 USD
190% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Firefly Aerospace Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for FLY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FLY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FLY stock?

The intrinsic value of one FLY stock under the Base Case scenario is hidden USD.

Is FLY stock undervalued or overvalued?

Compared to the current market price of 23.51 USD, Firefly Aerospace Inc is hidden .

Back to Top