Vulcan Energy Resources Ltd
ASX:VUL
Balance Sheet
Balance Sheet Decomposition
Vulcan Energy Resources Ltd
Current Assets | 86.1m |
Cash & Short-Term Investments | 78.7m |
Receivables | 6.3m |
Other Current Assets | 1m |
Non-Current Assets | 210.8m |
Long-Term Investments | 2.7m |
PP&E | 191.5m |
Intangibles | 1.7m |
Other Non-Current Assets | 15m |
Current Liabilities | 20.8m |
Accounts Payable | 9.5m |
Accrued Liabilities | 5.9m |
Other Current Liabilities | 5.4m |
Non-Current Liabilities | 7.8m |
Long-Term Debt | 3.3m |
Other Non-Current Liabilities | 4.5m |
Balance Sheet
Vulcan Energy Resources Ltd
Dec-2022 | Dec-2023 | ||
---|---|---|---|
Assets | |||
Cash & Cash Equivalents |
134
|
79
|
|
Cash |
13
|
24
|
|
Cash Equivalents |
122
|
55
|
|
Total Receivables |
5
|
6
|
|
Accounts Receivables |
1
|
1
|
|
Other Receivables |
4
|
6
|
|
Inventory |
0
|
0
|
|
Other Current Assets |
0
|
1
|
|
Total Current Assets |
140
|
86
|
|
PP&E Net |
104
|
191
|
|
PP&E Gross |
104
|
191
|
|
Accumulated Depreciation |
4
|
9
|
|
Intangible Assets |
3
|
2
|
|
Goodwill |
1
|
0
|
|
Long-Term Investments |
1
|
3
|
|
Other Long-Term Assets |
2
|
15
|
|
Other Assets |
1
|
0
|
|
Total Assets |
250
N/A
|
297
+19%
|
|
Liabilities | |||
Accounts Payable |
6
|
10
|
|
Accrued Liabilities |
1
|
6
|
|
Short-Term Debt |
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
|
Other Current Liabilities |
3
|
4
|
|
Total Current Liabilities |
11
|
21
|
|
Long-Term Debt |
3
|
3
|
|
Deferred Income Tax |
2
|
1
|
|
Other Liabilities |
2
|
3
|
|
Total Liabilities |
17
N/A
|
29
+69%
|
|
Equity | |||
Common Stock |
259
|
324
|
|
Retained Earnings |
32
|
59
|
|
Other Equity |
6
|
4
|
|
Total Equity |
233
N/A
|
268
+15%
|
|
Total Liabilities & Equity |
250
N/A
|
297
+19%
|
|
Shares Outstanding | |||
Common Shares Outstanding |
143
|
172
|