
Vulcan Energy Resources Ltd
ASX:VUL

Intrinsic Value
The intrinsic value of one
VUL
stock under the Base Case scenario is
4.24
AUD.
Compared to the current market price of 4.45 AUD,
Vulcan Energy Resources Ltd
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vulcan Energy Resources Ltd
Fundamental Analysis
Want a deep‑dive on Vulcan Energy Resources Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Vulcan Energy Resources Ltd
Balance Sheet Decomposition
Vulcan Energy Resources Ltd
Current Assets | 109.7m |
Cash & Short-Term Investments | 97.1m |
Receivables | 11.9m |
Other Current Assets | 752k |
Non-Current Assets | 271.3m |
Long-Term Investments | 1.4m |
PP&E | 254.3m |
Intangibles | 3.8m |
Other Non-Current Assets | 11.8m |
Free Cash Flow Analysis
Vulcan Energy Resources Ltd
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Vulcan Energy Resources Ltd
Revenue
|
9.6m
EUR
|
Cost of Revenue
|
-750k
EUR
|
Gross Profit
|
8.8m
EUR
|
Operating Expenses
|
-67m
EUR
|
Operating Income
|
-58.2m
EUR
|
Other Expenses
|
15.8m
EUR
|
Net Income
|
-42.4m
EUR
|
VUL Profitability Score
Profitability Due Diligence
Vulcan Energy Resources Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Vulcan Energy Resources Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
VUL Solvency Score
Solvency Due Diligence
Vulcan Energy Resources Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Vulcan Energy Resources Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VUL Price Targets Summary
Vulcan Energy Resources Ltd
According to Wall Street analysts, the average 1-year price target for
VUL
is 11.96 AUD
with a low forecast of 4.44 AUD and a high forecast of 21.81 AUD.
Dividends
Current shareholder yield for VUL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VUL
stock under the Base Case scenario is
4.24
AUD.
Compared to the current market price of 4.45 AUD,
Vulcan Energy Resources Ltd
is
Overvalued by 5%.