Viva Leisure Ltd
ASX:VVA
Balance Sheet
Balance Sheet Decomposition
Viva Leisure Ltd
Viva Leisure Ltd
Balance Sheet
Viva Leisure Ltd
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
13
|
27
|
13
|
6
|
7
|
22
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
3
|
4
|
3
|
4
|
7
|
22
|
12
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
10
|
23
|
10
|
2
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
0
|
3
|
3
|
2
|
2
|
3
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
3
|
1
|
2
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
1
|
3
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
6
|
7
|
6
|
2
|
1
|
2
|
|
| Total Current Assets |
1
|
1
|
1
|
1
|
15
|
36
|
24
|
14
|
11
|
27
|
21
|
|
| PP&E Net |
6
|
7
|
7
|
1
|
19
|
206
|
257
|
276
|
283
|
329
|
371
|
|
| PP&E Gross |
6
|
7
|
7
|
0
|
0
|
206
|
257
|
276
|
283
|
329
|
371
|
|
| Accumulated Depreciation |
6
|
8
|
8
|
0
|
0
|
7
|
12
|
19
|
28
|
37
|
59
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
7
|
1
|
1
|
1
|
4
|
7
|
8
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
20
|
47
|
65
|
71
|
85
|
112
|
|
| Note Receivable |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3
|
58
|
70
|
78
|
78
|
92
|
91
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
20
|
47
|
65
|
71
|
85
|
112
|
|
| Total Assets |
7
N/A
|
8
+10%
|
8
+7%
|
4
-48%
|
44
+944%
|
320
+621%
|
398
+25%
|
436
+10%
|
449
+3%
|
542
+21%
|
612
+13%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
5
|
3
|
3
|
1
|
3
|
5
|
6
|
7
|
9
|
10
|
13
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
|
| Short-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
0
|
2
|
16
|
25
|
34
|
39
|
51
|
42
|
|
| Other Current Liabilities |
3
|
4
|
3
|
0
|
3
|
2
|
6
|
3
|
7
|
12
|
12
|
|
| Total Current Liabilities |
9
|
9
|
7
|
2
|
9
|
24
|
39
|
46
|
59
|
77
|
71
|
|
| Long-Term Debt |
1
|
2
|
3
|
2
|
6
|
175
|
205
|
231
|
227
|
268
|
342
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
53
|
61
|
65
|
64
|
78
|
76
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
4
|
7
|
8
|
9
|
10
|
13
|
|
| Total Liabilities |
10
N/A
|
11
+11%
|
10
-7%
|
4
-65%
|
19
+412%
|
256
+1 282%
|
312
+22%
|
350
+12%
|
359
+2%
|
433
+21%
|
501
+16%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
44
|
87
|
117
|
128
|
129
|
144
|
140
|
|
| Retained Earnings |
3
|
3
|
2
|
1
|
18
|
24
|
30
|
42
|
39
|
35
|
29
|
|
| Total Equity |
3
N/A
|
3
-12%
|
2
+38%
|
1
N/A
|
26
+4 045%
|
63
+146%
|
86
+36%
|
86
-1%
|
90
+5%
|
109
+21%
|
111
+2%
|
|
| Total Liabilities & Equity |
7
N/A
|
8
+10%
|
8
+7%
|
4
-48%
|
44
+944%
|
320
+621%
|
398
+25%
|
436
+10%
|
449
+3%
|
542
+21%
|
612
+13%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
54
|
54
|
54
|
54
|
54
|
72
|
82
|
90
|
90
|
101
|
98
|
|