Way 2 Vat Ltd
ASX:W2V
Balance Sheet
Balance Sheet Decomposition
Way 2 Vat Ltd
Way 2 Vat Ltd
Balance Sheet
Way 2 Vat Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
3
|
2
|
3
|
1
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
3
|
2
|
3
|
1
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
1
|
3
|
3
|
5
|
3
|
3
|
3
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Assets |
0
N/A
|
1
N/A
|
4
+375%
|
4
-3%
|
5
+46%
|
5
-7%
|
4
-14%
|
4
+8%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
|
| Total Current Liabilities |
0
|
0
|
4
|
5
|
2
|
3
|
4
|
5
|
|
| Long-Term Debt |
0
|
1
|
4
|
5
|
0
|
0
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
2
N/A
|
8
+349%
|
10
+28%
|
2
-76%
|
4
+90%
|
5
+15%
|
6
+13%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
|
| Retained Earnings |
0
|
6
|
9
|
11
|
15
|
20
|
24
|
28
|
|
| Additional Paid In Capital |
0
|
5
|
5
|
5
|
18
|
20
|
22
|
24
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Total Equity |
0
N/A
|
1
N/A
|
4
-328%
|
6
-56%
|
3
N/A
|
0
-88%
|
1
N/A
|
1
-31%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
N/A
|
4
+375%
|
4
-3%
|
5
+46%
|
5
-7%
|
4
-14%
|
4
+8%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
154
|
154
|
154
|
179
|
179
|
27
|
65
|
93
|
|