Way 2 Vat Ltd
ASX:W2V

Watchlist Manager
Way 2 Vat Ltd Logo
Way 2 Vat Ltd
ASX:W2V
Watchlist
Price: 0.14 AUD 7.69% Market Closed
Market Cap: AU$37.3m

Relative Value

W2V doesn't have a meaningful market cap.

The Relative Value of one W2V stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.14 AUD, Way 2 Vat Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

W2V Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

W2V Competitors Multiples
Way 2 Vat Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Way 2 Vat Ltd
ASX:W2V
37.3m AUD 5.8 -4.9 -5.3 -4.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
398.8B USD 103.3 367.6 452.4 466.3
DE
SAP SE
XETRA:SAP
227.9B EUR 6.4 32.7 20.1 22.7
US
Salesforce Inc
NYSE:CRM
216.5B USD 5.3 29.9 17.3 24
US
Applovin Corp
NASDAQ:APP
173.2B USD 32.5 63.3 50.3 54.7
US
Intuit Inc
NASDAQ:INTU
152.8B USD 8 37.7 26.1 30.2
US
NCR Corp
LSE:0K45
141.4B USD 53.4 -2 317.8 401.7 1 175.2
US
Adobe Inc
NASDAQ:ADBE
126.8B USD 5.3 17.7 13.2 14.5
US
Synopsys Inc
NASDAQ:SNPS
93B USD 13.4 71 66.7 114.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
86B USD 16.8 82.5 46.8 53
P/S Multiple
Revenue Growth P/S to Growth
IL
Way 2 Vat Ltd
ASX:W2V
Average P/S: 21 287.4
5.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
103.3
45%
2.3
DE
SAP SE
XETRA:SAP
6.4
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.3
10%
0.5
US
Applovin Corp
NASDAQ:APP
32.5
29%
1.1
US
Intuit Inc
NASDAQ:INTU
8
13%
0.6
US
N
NCR Corp
LSE:0K45
53.4
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.3
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.4
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
14%
1.2
P/E Multiple
Earnings Growth PEG
IL
Way 2 Vat Ltd
ASX:W2V
Average P/E: 87.8
Negative Multiple: -4.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
367.6
94%
3.9
DE
SAP SE
XETRA:SAP
32.7
48%
0.7
US
Salesforce Inc
NYSE:CRM
29.9
32%
0.9
US
Applovin Corp
NASDAQ:APP
63.3
61%
1
US
Intuit Inc
NASDAQ:INTU
37.7
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 317.8
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.7
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
71
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.5
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Way 2 Vat Ltd
ASX:W2V
Average EV/EBITDA: 121.6
Negative Multiple: -5.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
452.4
137%
3.3
DE
SAP SE
XETRA:SAP
20.1
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.3
24%
0.7
US
Applovin Corp
NASDAQ:APP
50.3
53%
0.9
US
Intuit Inc
NASDAQ:INTU
26.1
27%
1
US
N
NCR Corp
LSE:0K45
401.7
16%
25.1
US
Adobe Inc
NASDAQ:ADBE
13.2
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
66.7
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.8
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Way 2 Vat Ltd
ASX:W2V
Average EV/EBIT: 217.3
Negative Multiple: -4.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
466.3
141%
3.3
DE
SAP SE
XETRA:SAP
22.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
24
34%
0.7
US
Applovin Corp
NASDAQ:APP
54.7
57%
1
US
Intuit Inc
NASDAQ:INTU
30.2
32%
0.9
US
N
NCR Corp
LSE:0K45
1 175.2
70%
16.8
US
Adobe Inc
NASDAQ:ADBE
14.5
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
114.9
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53
30%
1.8